Big Picture: A $10.5 billion Bet Meets Record 2024 Results#
Amphenol’s single most important development this summer is the announced acquisition of CommScope’s Connectivity and Cable Solutions (CCS) business for $10.5 billion, a deal management says will add roughly $3.6 billion of revenue and ~26.00% EBITDA margins on a run-rate basis. At the same time, the company closed fiscal 2024 with $15.22 billion of revenue and $2.42 billion of net income — a year-over-year acceleration that gives the CCS purchase immediate scale and changes Amphenol’s capital structure materially. These are not incremental moves: they convert Amphenol from a premium engineered-connectivity supplier into a combined, high-volume connectivity platform with explicit exposure to AI and hyperscale datacenter demand.
Professional Market Analysis Platform
Unlock institutional-grade data with a free Monexa workspace. Upgrade whenever you need the full AI and DCF toolkit—your 7-day Pro trial starts after checkout.
What the 2024 Financials Tell Us (and what we recalculated)#
Fiscal 2024 was a clear inflection year in revenue scale and cash generation for Amphenol. Using the company’s reported FY results, we recalculated core margins and balance-sheet ratios to ensure traceability to the raw numbers.
Monexa for Analysts
Go deeper on APH
Open the APH command center with real-time data, filings, and AI analysis. Upgrade inside Monexa to trigger your 7-day Pro trial whenever you’re ready.
Revenue in FY2024 was $15.22B, up from $12.55B in FY2023. That computes to revenue growth of +21.27% year-over-year [(15.22 - 12.55) / 12.55 = +0.2127]. Gross profit was $5.14B, implying a gross margin of 33.79% (5.14 / 15.22). Operating income was $3.28B (operating margin 21.55%), and net income was $2.42B, a net margin of 15.91%. Those profit margins are consistent with the company’s historical trend of mid-20% operating profiles on a non-GAAP basis and a net margin near the mid-teens.
Free cash flow for FY2024 was $2.15B, producing an FCF margin of 14.13% (2.15 / 15.22). Operating cash flow was $2.81B, which yields a cash-conversion ratio (operating cash flow / net income) of 116.16% (2.81 / 2.42), indicating reported earnings are backed by strong cash generation.
Balance-sheet snapshots at year-end 2024 show cash and equivalents of $3.32B, total debt of $7.28B, and net debt of $3.96B (7.28 - 3.32). Using fiscal-year EBITDA of $3.80B, net debt/EBITDA equals +1.04x (3.96 / 3.80). Calculating conservative leverage based on the company’s financials helps quantify the incremental impact of the CCS purchase, which management is financing with a mix of cash and new debt facilities.
These figures are drawn from the company’s FY2024 reported income statement, balance sheet and cash-flow tables (filed in early 2025) and the Q2 2025 investor release that frames the strategic rationale for CCS and other M&A activity (Amphenol FY2024 filings and Q2 2025 results).
Reconciled Ratios and a Note on Data Discrepancies#
Where possible we recalculated standard ratios from the raw year-end line items. Two notable differences emerged between our fiscal-year calculations and the platform TTM metrics reported in the data package: the current ratio and ROE. Based on year-end 2024 current assets of $9.69B and current liabilities of $4.08B, the year-end current ratio is 2.37x (9.69 / 4.08). The dataset’s TTM current ratio of 2.02x likely reflects trailing-period averages rather than a balance-sheet snapshot. For return on equity we calculate ROE using average equity across 2023–2024 ((8.35 + 9.79) / 2 = 9.07), producing ROE of +26.69% (2.42 / 9.07), below the data package’s TTM ROE of +30.97% but still indicating strong capital returns. We flag such differences and prioritize direct reconciliations to filed year-end financial statements for decision-use purposes.
Historical Income & Margin Trends (2021–2024)#
To place 2024 in context, we tracked the last four fiscal years and reproduced the key margin trends that matter for valuation of an engineered-products growth company like Amphenol.
| Year | Revenue (USD) | Net Income (USD) | Gross Margin | Operating Margin | Net Margin |
|---|---|---|---|---|---|
| 2024 | 15,220,000,000 | 2,420,000,000 | 33.79% | 21.55% | 15.91% |
| 2023 | 12,550,000,000 | 1,930,000,000 | 32.53% | 20.66% | 15.36% |
| 2022 | 12,620,000,000 | 1,900,000,000 | 31.91% | 20.66% | 15.07% |
| 2021 | 10,880,000,000 | 1,590,000,000 | 31.28% | 20.00% | 14.63% |
(Values sourced from Amphenol’s FY filings for each year; margins computed from reported revenue and profit line items.)
The story is consistent: revenue scale has increased materially while gross and operating margins have ticked higher each year, reflecting product mix shifting toward higher-value datacom and engineered solutions.
Cash Flow, Returns to Shareholders and Capital Deployment#
Amphenol generated $2.81B of operating cash flow in FY2024 and $2.15B of free cash flow after capital expenditures of $665.4MM (capex/revenue = 4.37%). During the year the company returned cash to shareholders through dividends ($595.1MM) and share repurchases ($689.3MM), for total cash returned of $1.284B, which represents +53.07% of net income (1.284 / 2.42).
The company’s historical pattern shows a balance between modest dividend yield (dividend per share TTM $0.66) and significant buybacks. That mix matters because management is using the balance-sheet cushion and capital markets to fund transformational M&A while continuing a measured program of shareholder returns. The issuance of a $750MM seven-year note at 4.375% this year underscores market willingness to finance the strategy but also signals higher interest expense going forward.
| Year | Cash & Equivalents | Total Debt | Net Debt | Free Cash Flow | Dividends Paid | Repurchases |
|---|---|---|---|---|---|---|
| 2024 | 3,320,000,000 | 7,280,000,000 | 3,960,000,000 | 2,150,000,000 | 595,100,000 | 689,300,000 |
| 2023 | 1,480,000,000 | 4,640,000,000 | 3,170,000,000 | 2,160,000,000 | 500,600,000 | 585,100,000 |
| 2022 | 1,370,000,000 | 4,870,000,000 | 3,500,000,000 | 1,790,000,000 | 477,400,000 | 730,500,000 |
| 2021 | 1,200,000,000 | 5,050,000,000 | 3,850,000,000 | 1,180,000,000 | 346,700,000 | 661,700,000 |
(Free cash flow and other items as reported in the company cash-flow statements.)
The Strategic Case: Why CCS and Trexon Change the Playbook#
Amphenol’s acquisitions over the past year — notably CommScope CCS and Trexon — are deliberate moves to shift product mix and TAM exposure. CCS supplies high-volume datacom cabling and connectivity systems that scale into hyperscaler networks; Trexon fills a specialized position in high-reliability cable assemblies for defense and harsh-environment applications.
Two quantitative points matter immediately. First, CCS is projected to add $3.6B of sales at about 26.00% EBITDA margin (management-provided run-rate figures cited publicly in the transaction announcement). Second, those revenue and margin figures mean the deal should be margin-neutral to margin-accretive if Amphenol preserves cost synergies and cross-sells into existing hyperscaler relationships. In pro forma terms, adding $3.6B to a $15.22B base increases revenue scale by roughly +23.64% (3.6 / 15.22).
Financing the purchase materially increases gross debt but, based on our recalculation, pro-forma leverage targets remain in the mid-single-digit net-debt/EBITDA area (management has discussed pro-forma net debt that could reach in excess of $15B depending on cash and financing structure). Using pre-deal FY2024 EBITDA of $3.8B, simple math shows that a pro-forma net-debt figure north of $15B implies leverage around ~3.95x unless EBITDA ramps quickly through organic growth and deal synergies. Management’s case rests on rapid EBITDA ramp from the CCS business and sustained high organic growth in IT Datacom.
Growth Drivers: AI, Hyperscalers and Datacom Mix Shift#
Amphenol’s recent organic growth acceleration — management reported a Q2 2025 organic growth rate of +41.00% driven largely by IT Datacom demand — is the proximate cause of the acquisition push. By owning more of the datacom value chain, Amphenol seeks to capture a larger slice of the AI bill-of-materials and move from component supplier to a more integrated systems vendor for datacenter connectivity.
The economics of high-speed connectivity favor incumbents: qualification cycles, reliability requirements and long product lifecycles raise switching costs. Amphenol’s large installed base with hyperscalers and service providers provides distribution and cross-sell advantages that are difficult for smaller players to replicate quickly. That structural advantage helps justify paying a premium for CCS, but it places a high execution burden on integration and supply-chain harmonization.
Margin and Integration Risks: The Critical Execution Path#
The margin story is central. Historically Amphenol converted product-mix moves into margin expansion: gross margin rose from 31.28% in 2021 to 33.79% in 2024; operating margin moved from 20.00% to 21.55%. The acquisitions must preserve or improve those margins to make the leverage accretive in practice. Two execution risks stand out. First, integrating a high-volume cable business into an engineered-products cost base can create short-term margin pressure if manufacturing footprints and sourcing are not aligned. Second, regulatory or timing delays could increase financing costs and push out synergy realization.
Management projects the CCS deal will be accretive to diluted EPS in the first full year post-close, and Trexon to be accretive within the first year. Those are explicit commitments that hinge on rapid cross-selling, SKU rationalization and supply-chain optimization. Our recalculated net-debt/EBITDA and capex profiles indicate the margin path matters far more than purchase price alone: even a small margin erosion across the enlarged company would materially extend payback and raise leverage ratios.
Valuation Context and Forward Estimates#
The market is already pricing growth into Amphenol. As of the latest stock quote in the data package, the share price was $110.12 with a market capitalization of $134.44B and reported EPS of $2.52, yielding a trailing P/E around +43.70x. TTM enterprise-value multiples stand at ~27.54x EV/EBITDA on the company’s reported TTM EBITDA. Forward analyst estimates embedded in the data show revenue ramp assumptions and EPS CAGR that imply high growth between 2025 and 2028 (see table below).
| Fiscal Year | Consensus Estimated Revenue | Consensus Estimated EPS |
|---|---|---|
| 2025 | 21,635,336,466 (~$21.64B) | 3.03127 |
| 2026 | 23,974,254,177 (~$23.97B) | 3.43685 |
| 2027 | 26,176,002,097 (~$26.18B) | 3.87913 |
| 2028 | 31,186,812,276 (~$31.19B) | 4.91564 |
(Estimates from the dataset aggregated from analyst consensus fields.)
Those forward numbers imply a revenue CAGR from 2024 to 2028 of roughly +22.96% if the 2028 revenue target is achieved ((31.19 / 15.22)^(1/4) - 1 ≈ 0.2296), which is consistent with a highly acquisitive growth plan and strong organic tailwinds from datacom and AI. Those growth assumptions underpin the forward multiples embedded in sell-side models (forward P/E ranges from mid-30s down to low-20s by 2028 in the dataset).
What This Means For Investors#
Amphenol’s strategy is clear and high-conviction: lock in AI- and hyperscaler-driven revenue today through scale M&A, use existing customer relationships to cross-sell, and rely on strong free cash flow to service higher leverage. That strategy has three immediate implications. First, the deal materially increases scale in datacom and shortens the path to capturing AI wallet share. Second, pro-forma leverage will be meaningfully higher, placing a premium on integration speed and margin preservation. Third, market multiples already price rapid growth; therefore investor upside is closely tied to flawless execution of cost synergies and continued hyperscaler spending.
Key Takeaways#
Amphenol ended FY2024 with $15.22B revenue (+21.27% YoY), $2.42B net income and $2.15B free cash flow. The announced $10.5B CCS acquisition adds $3.6B of expected revenue at ~26.00% EBITDA margin, changing the company’s revenue base and increasing pro-forma leverage. Reconciled year-end ratios show a net-debt/EBITDA of +1.04x pre-CCS and a current ratio of 2.37x. The strategy leans on sustained AI/hyperscaler demand; margins and the speed of synergy capture are the decisive variables for shareholder outcomes.
Sources and Attribution#
Financial statements and fiscal-year figures are taken from Amphenol’s reported FY2024 income statement, balance sheet and cash-flow statements (filed in early 2025) and summarized in the company’s investor disclosures. Q2 2025 organic-growth commentary and transaction announcements appear in the Q2 2025 investor release (Amphenol Investor Relations Q2 2025 Results). The CCS and Trexon transaction reporting and run-rate metrics were disclosed in company announcements and covered by business press outlets including Morningstar Business Wire and other contemporaneous reporting (Morningstar Business Wire), (MarketScreener Trexon). Analyst estimates used are those aggregated in the underlying dataset provided with this analysis.
Final Synthesis: The So-What#
Amphenol is executing a bold, capital-intensive shift toward owning more of the datacom stack at a time when hyperscalers are increasing AI-related capex. The company enters this phase from a position of strong operating performance — higher revenue, expanding margins, robust cash conversion — and with explicit financing plans that the market currently accepts. The calculus for investors is simple in structure and complex in practice: the path to value depends on timely integration of high-volume CCS assets, preservation (or improvement) of the company’s margin profile, and continued hyperscaler spend. Those are measurable execution items that will show up in quarterly revenue mix, gross and operating margins, and evolving net-debt/EBITDA once the CCS transaction closes.
If Amphenol delivers on those operational milestones, the enlarged company could validate the premium multiples investors have assigned. If integration takes longer or margin erosion occurs, the same multiples will amplify downside. The next 12–18 months — quarter-to-quarter margin progression, synergy realization updates, and net-debt trajectories — will resolve the most important open questions created by this transformational deal.