10 min read

Consolidated Edison (ED): Earnings Beat, Rising Rate-Base and the Cash-Flow Squeeze

by monexa-ai

Con Edison beat near-term estimates (EPS 2.25 vs est. 2.21 on 2025-05-01) while 2024 free cash flow was negative **-$1.16B** amid rising net debt of **$26.5B**.

Consolidated Edison (ED) undervalued, Q2 2025 earnings beat, dividend growth, infrastructure investment potential

Consolidated Edison (ED) undervalued, Q2 2025 earnings beat, dividend growth, infrastructure investment potential

Quick lead: beat, guidance and a cash-flow red flag#

Consolidated Edison [ED] surprised the Street on May 1, 2025 with an earnings print of $2.25 per share versus an estimate of $2.21, and management has maintained full‑year EPS targets centered in the $5.50–$5.70 band. That operational beat underscores continued traction from recently completed transmission work and rate‑plan realizations. At the same time, the company’s 2024 cash-flow statement shows free cash flow of -$1.16B and net debt of $26.5B as of 2024 year‑end, a combination that highlights the tension between heavy capital investment and near‑term cash coverage of shareholder distributions and debt service. These three facts — an earnings beat, reaffirmed guidance and stressed free cash flow — set the frame for Con Edison’s investment story in 2025.

Professional Market Analysis Platform

Make informed decisions with institutional-grade data. Track what Congress, whales, and top investors are buying.

AI Equity Research
Whale Tracking
Congress Trades
Analyst Estimates
15,000+
Monthly Investors
No Card
Required
Instant
Access

How the quarter and 2024 performance fit together#

Con Edison’s revenue and earnings trends present a clear, if mixed, pattern: regulated rate-base growth continues to lift top‑line and operating results while cash flow after capital spending remains negative because of elevated capex. On the top line, 2024 revenue rose to $15.26B from $14.65B in 2023, a +4.16% increase, a rate consistent with the company’s multi‑year plan to expand its regulated asset base. Operating income increased to $2.73B in 2024, producing an operating margin of 17.91%, up from 15.77% in 2023 and reflecting both rate adjustments and project completions being converted into earnings.

At the bottom line, 2024 GAAP net income was $1.82B, down from $2.52B in 2023 (a -27.78% decline). The drop in GAAP net income masks a stronger cash‑generation pattern in operating activities: net cash provided by operating activities jumped +67.13% year‑over‑year to $3.61B in 2024, driven largely by working‑capital timing and the cash effects of regulated receipts. Those cash gains, however, were overwhelmed by capital spending of $4.77B, leaving FCF negative for the year and forcing continued reliance on financing to fund the company’s multi‑billion dollar infrastructure program.

Recalculating the balance-sheet leverage picture#

Con Edison’s balance sheet expanded alongside the rate base. At year‑end 2024 the company reported total assets of $70.56B, total debt of $27.82B, and net debt of $26.5B (after cash). Using those line items, debt/equity converts to roughly 1.27x (127%) and net debt/EBITDA (using 2024 EBITDA of $5.48B) is ~4.84x. Those calculations differ modestly from some published TTM metrics in the dataset (which show net debt/EBITDA ~4.38x and debt/equity ~114%), reflecting timing and differing EBITDA denominators. Given Con Edison’s capital program, the higher leverage per our balance‑sheet linkage is a relevant working metric for lenders and bond investors assessing covenant headroom and incremental funding cost.

Historical performance table (income statement highlights)#

Year Revenue (USD) Operating Income (USD) Net Income (USD) Net Margin
2024 15,260,000,000 2,730,000,000 1,820,000,000 11.93%
2023 14,650,000,000 2,310,000,000 2,520,000,000 17.20%
2022 15,660,000,000 2,620,000,000 1,660,000,000 10.60%
2021 13,670,000,000 2,800,000,000 1,350,000,000 9.84%

These figures confirm a steady revenue base with operating leverage present in 2024, while the net margin volatility underscores the impact of non‑operating items and one‑time influences on GAAP earnings.

Balance-sheet & cash-flow table (selected items)#

Year Total Assets Total Debt Net Debt CapEx Net Cash from Ops Free Cash Flow
2024 70,560,000,000 27,820,000,000 26,500,000,000 (4,770,000,000) 3,610,000,000 (1,160,000,000)
2023 66,330,000,000 25,010,000,000 23,820,000,000 (4,490,000,000) 2,160,000,000 (2,340,000,000)
2022 69,060,000,000 24,410,000,000 23,130,000,000 (4,170,000,000) 3,940,000,000 (233,000,000)

The table makes clear that Con Edison consistently invests a large share of cash flow into the business (capex / revenue ~31.3% in 2024), which increases rate base but keeps free cash flow negative while projects are completed and recovered through rates.

Earnings quality and the cash-flow disconnect#

The quality question is twofold: are reported earnings underpinned by recurring, ratable utility economics, and do those earnings convert into distributable cash? On the first point, the business is a regulated monopoly whose projects—once placed into service—earn an allowed return embedded in customer rates. That structural characteristic explains why management can convert capex into stable future cash flows and why reported operating income and margins improved in 2024. The company’s ability to secure rate adjustments and place projects in service is the primary driver of sustainable earnings.

On the second point, conversion into free cash is still a work in progress. The company reported operating cash flow of $3.61B in 2024 but after $4.77B of capital spending ended with free cash flow of -$1.16B. Annual dividends paid were roughly $1.10B in 2024, so cash available to fund capex, dividends and debt maturities has required access to financing. The practical implication is that, until a meaningful portion of the multi‑year capital program lives in rate base, the company will continue to rely on debt and periodic equity issuance to fund investment without materially altering the dividend.

Dividend mechanics and coverage#

Con Edison pays annual dividends of $3.38 per share, which at the current share price of $97.18 equals a yield of 3.48%. Using reported EPS of $5.50 (company quote) the dividend payout ratio is ~61.45%, while applying net income per share TTM of $5.37 gives ~62.96%. The dataset shows alternative payout figures (around 58.24%) that use different denominators; regardless, the company’s payout sits in a range typical for regulated utilities and is supported by predictable rate‑base cash flows in steady states. The critical caveat is that dividend coverage in cash terms is more constrained because free cash flow has been negative in recent years and capex remains elevated.

Capital allocation: debt, equity and the cost of funding#

Con Edison has funded its investment program through a mix of internally generated cash, debt and periodic equity offerings. The company executed equity transactions in 2024–2025 including forward sale arrangements and public offerings to support subsidiary capital needs. Those moves smooth cash requirements but produce share count dilution over time. Recalculating outstanding shares from the market capitalization (Market Cap $35.05B) and share price ($97.18) gives an implied ~360.7M shares outstanding. Using that share base, the reported free cash flow equates to roughly -$3.22 per share in 2024, a useful per‑share perspective when juxtaposed with the $3.38 annual dividend.

Leverage metrics matter here: our balance‑sheet calculation shows total debt to equity of ~1.27x and net debt/EBITDA about 4.84x (2024). Those leverage levels are higher than the lower‑end utility peer set and reflect both the capital intensity of Con Edison’s service territory and recent acquisitions and project funding choices. Higher leverage increases sensitivity to interest rates and raises the cost of incremental financing, which in turn influences how the company paces equity issuance versus debt maturity schedules.

Regulatory centrality: why New York rate cases are the swing factor#

Con Edison’s ability to translate capex into earnings depends on rate‑case outcomes and allowed returns set by the New York State Public Service Commission (NYSPSC). The company’s multi‑year capital program — including a clean‑energy buildout and transmission modernization — is banked on regulators approving timely cost recovery and designing mechanisms that permit the company to earn its authorized return. The dataset and recent filings indicate that management has sought material electric and gas delivery increases to be implemented in 2026, and those requests are being scrutinized amid affordability concerns in Albany. A favorable regulatory outcome de‑risks the earnings and cash conversion outlook; an adverse or materially scaled‑back outcome would compress prospective returns on deployed capital and extend the period of negative FCF.

Peers, valuation and forward multiples#

On a simple earnings multiple basis, Con Edison’s current market metrics are in line with regulated‑utility norms. Using the current price ($97.18) and reported EPS ($5.50) yields a P/E of ~17.67x, consistent with the dataset’s P/E figure. Using the company’s 2025 consensus EPS estimate (approx $5.62), the forward P/E implied by the present price is ~17.29x. Enterprise‑value multiples in the dataset (EV/EBITDA ~10.39x TTM) place Con Edison in the middle of the utility pack: not a deep discount, but modestly cheaper on some book‑value and EV metrics. The key valuation variable, however, is the expected pace of rate‑base growth and the allowed return on equity set by regulators — both of which materially move DCF valuations but only slowly affect simple multiples.

What this means for investors#

Con Edison’s story in 2025 is one of execution under regulatory watch. The company continues to convert projects into rate‑recoverable assets, producing operating income and a multiyear revenue stream. The positive elements include an earnings beat and reaffirmed guidance, improving operating margins, and a reliable dividend underpinned by regulated cash flows. The constraining elements are the negative free cash flow during the capex cycle, rising net debt (now $26.5B) and sensitivity to New York rate‑case decisions that will determine how quickly capex translates into distributable cash.

Investors should treat the dividend as durable but expect dividend growth pacing to be contingent on how quickly the company moves investments into a rate‑earning base and on whether management balances equity issuance with leverage targets. Credit and fixed‑income investors should focus on net debt/EBITDA and interest coverage trends, while equity holders with an income bias should be prepared for incremental dilution episodes tied to funding the capital program.

Forward-looking considerations and catalysts#

Near‑term catalysts that will materially affect the investment case include final NYSPSC rate‑case decisions affecting electric and gas delivery charges, the pace at which large transmission projects are placed into service, and the company’s future use of equity markets to fund incremental needs. On the positive side, if regulators largely affirm the company’s requested recovery mechanisms and allowed returns, the large capex program becomes a durable growth engine and should lift cash flows over the medium term. On the negative side, any material trimming of rate adjustments or allowed ROE would reduce return-on-capital and extend the period of negative free cash flows.

Other macro factors worth watching are interest-rate trajectories and inflation trends: higher rates increase discounting of regulated cash flows and raise financing costs, while sustained inflation can pressure operating costs—though utilities with clear cost‑recovery riders are better insulated.

Key takeaways#

Con Edison is executing on a capital‑heavy plan that is producing operating earnings but not yet consistent cash surplus after investments. The firm's regulated position in New York gives it a structural path from capex to rates to earnings, but that path requires cooperative regulatory outcomes and continued access to capital markets. Measures that matter most in the near term are free cash flow, net debt/EBITDA (we calculate ~4.84x for 2024), dividend coverage in cash terms, and the NYSPSC rulings on pending rate cases.

Conclusion#

Consolidated Edison’s May 2025 earnings beat and the ongoing conversion of grid investments into rate‑recoverable assets validate management’s operational playbook, but the company remains in a capital‑intensive phase where free cash flow is negative and balance‑sheet flexibility is being actively managed through debt and equity issuance. The investment story is therefore conditional: the regulated economics provide a predictable long‑term framework, but near‑term outcomes depend heavily on regulatory decisions and the company’s ability to convert investment into distributable cash without materially eroding financial flexibility. For market participants, the actionable lens is not a binary valuation call but a rolling assessment of regulatory progress, capex-to-rate base conversion and cash‑flow trajectory — the very levers that will determine how quickly Con Edison’s earnings quality translates into cash power.

Sources cited in‑text: Con Edison FY2024 financial statements (accepted 2025‑02‑20); Con Edison earnings releases and surprises (2025‑05‑01); Consolidated Edison (Wikipedia); Investing.com (Wikipedia). All numeric calculations in this note are derived from the company financials summarized above and the market data reported in the provided dataset.

Datadog Q2 2025 analysis highlighting AI observability leadership, investor alpha opportunity, growth drivers and competitive

Datadog, Inc. (DDOG): Q2 Acceleration, FCF Strength and AI Observability

Datadog posted a Q2 beat—**$827M revenue, +28% YoY**—and showed exceptional free‑cash‑flow conversion; AI observability and large‑ARR expansion are the strategic engines to watch.

Airline logo etched in frosted glass with jet silhouette, purple candlestick chart, dividend coins, soft glass reflections

Delta Air Lines (DAL): Dividend Boost, Cash Flow Strength and Balance-Sheet Tradeoffs

Delta raised its dividend by 25% as FY‑2024 revenue hit **$61.64B** and free cash flow reached **$2.88B**, yet liquidity metrics and mixed margin signals complicate the story.

Diamondback Energy debt reduction via midstream divestitures and Permian Basin acquisitions, targeting 1.0 leverage

Diamondback Energy (FANG): Debt Reduction and Permian Consolidation Reshape the Balance Sheet

Diamondback plans to apply roughly $1.35B of divestiture proceeds to cut leverage as net debt sits at **$12.27B**—a strategic pivot that refocuses the company on Permian upstream and royalties.

Blackstone infrastructure and AI strategy with real estate, valuation, and risk analysis for institutional investors

Blackstone Inc.: Growth Surge Meets Premium Valuation

Blackstone reported **FY2024 revenue of $11.37B (+52.82%)** and **net income of $2.78B (+100.00%)** even as the stock trades at a **P/E ~48x** and EV/EBITDA **49.87x**.

Nucor (NUE) stock analysis with Q2 results, Q3 outlook, steel price trends, dividend sustainability, and margin pressures for

Nucor Corporation (NUE): Margin Compression Meets Heavy CapEx

Nucor warned Q3 margin compression while FY2024 net income plunged -55.20% to **$2.03B** as a $3B 2025 capex program ramps and buybacks continue.

Live Nation Q2 2025 analysis with antitrust and regulatory risk, debt leverage, attendance growth, and investor scenario ins​

Live Nation (LYV) — Q2 Surge Meets Antitrust and Leverage Risk

Live Nation posted **$7.0B** in Q2 revenue and record deferred sales—but DOJ antitrust action, new shareholder probes and a leveraged balance sheet create a binary outlook.