Using the FY2025 line items, Constellation reported Revenue: $10.21B, Gross Profit: $5.20B, Operating Income: $3.62B, EBITDA: $782.6MM, and Net Income (reported on the income statement): -$81.4MM. From those figures we calculate the following key margins for FY2025: Gross margin = 50.93%, Operating margin = 35.47%, EBITDA margin = 7.66%, and Net margin = -0.80%. These are derived directly from the income-statement numerators and denominators supplied in the FY2025 filing data.

Notable calculation results and reconciliations: the company’s reported gross-profit ratio field and some ratio fields appear inconsistent with raw line items (the dataset shows a grossProfitRatio of 52.06% while the raw gross-profit and revenue figures produce 50.93%). Where internal inconsistencies exist, this piece uses the raw financial-statement values for ratio calculations and flags the discrepancy for readers.

Table: Income statement summary (FY2022–FY2025)

Year	Revenue	Gross Profit	Operating Income	EBITDA	Net Income
2025	$10.21B	$5.20B	$3.62B	$782.6M	-$81.4M
2024	$9.96B	$4.91B	$3.13B	$3.08B	$1.73B
2023	$9.45B	$4.81B	$2.99B	$1.17B	-$71M
2022	$8.82B	$4.60B	$2.90B	$1.00B	-$40.4M

The table above shows a year-over-year revenue increase of +2.51% from FY2024 to FY2025. The operating income increase and gross-profit expansion reflect a meaningful mix shift toward higher-dollar-margin beer sales, even as EBITDA on the headline line contracted materially versus FY2024 — a function of reported adjustments and the timing of certain non-cash items recorded in FY2024 (notably EBITDA in 2024 was reported at $3.08B, reflecting different comparables and possible one-time items). The headline FY2025 EBITDA of $782.6M is a significant drop from FY2024’s reported $3.08B number and warrants careful scrutiny of one-off adjustments and the impact of the divestiture.

Cash flow and balance-sheet snapshot (FY2025)

Item	FY2025
Cash & equivalents	$68.1M
Net debt (Total debt - cash)	$12.05B
Total assets	$21.65B
Total liabilities	$14.52B
Total stockholders' equity	$6.88B
Net cash from operations	$3.15B
Free cash flow	$1.94B
Capital expenditures	-$1.21B
Dividends paid	-$731.8M
Share repurchases	-$1.12B

Two balance-sheet calculations merit emphasis. First, the company enters FY2026 with very low reported cash on hand — $68.1M — and net debt of $12.05B. Second, calculated leverage using FY2025 figures produces materially elevated ratios: Total debt divided by shareholders' equity equals approximately 1.76x (i.e., 176%), and net-debt-to-FY2025-EBITDA equals roughly 15.40x (12.05 / 0.7826). These leverage ratios differ from some TTM ratios published elsewhere in the dataset (for example, a net-debt-to-EBITDA TTM of 25.19x is shown), which indicates that TTM EBITDA used for leverage metrics is lower than FY2025 EBITDA. The divergence underlines the importance of comparing like-with-like periods and recognizing the timing effects of non-cash and one-off items.

Earnings quality: cash flow vs reported profit#

One of the clearest takeaways from the filings is the quality of cash flow relative to reported earnings volatility. Despite a small reported net loss in FY2025, Constellation converted operating results into $3.15B of operating cash and $1.94B of free cash flow. That free cash flow funded $731.8M of dividends and $1.12B of share repurchases in the year, with net cash used in financing activities totaling -$2.26B. The reconciliation shows management prioritized shareholder returns even while the headline net income number was negative — a direct consequence of the non-cash accounting impact of the portfolio reshaping. The result is a business that generates meaningful cash even while reported earnings carry near-term noise.

Strategic transformation — beer-first pivot quantified#

Management has made a deliberate strategic pivot: concentrate capital and management attention on beer — led by Modelo Especial and Pacifico — while divesting mainstream wine assets to refocus on higher-margin, higher-growth beverage categories. The company reported the beer business delivered an 8% year-over-year increase in net sales in Q1 of FY2025 and a 16% increase in operating income for the same period, with Modelo depletion volume up ~11% and Pacifico up ~21% in the quarter. Those operational metrics are consistent with the FY2025 top-line and operating-income performance and explain why Constellation is reshaping its portfolio.

The strategic calculus is simple: premium import beer has higher dollar-per-case economics than commoditized wine SKUs, and the company is reallocating capital and marketing toward a concentrated set of brands that can scale distribution efficiently. This is supported by management’s stated plan to find over $200M of cost savings by fiscal 2028 and by the divestiture proceeds that reduce low-return assets and free capital for beer expansion. The divestiture also produced an accounting consequence: an anticipated goodwill impairment in the range of $1.5B–$2.5B that explains a large portion of the FY2025 reported earnings deterioration.

Margin dynamics: where the improvement is and where the risk hides#

Disaggregating margin drivers shows a clear mix shift toward beer and the positive operating leverage that can come from scale in a distribution-driven category. FY2025 operating margin calculated from the income statement is ~35.47%, a large operating margin number reflecting the profitability of the operating segments that remain (beer and premium wine/spirits). Yet EBITDA on the headline line fell compared with FY2024, and FY2025 EBITDA margin of 7.66% is compressed versus historical reported EBITDA margins because FY2024 included sizable non-recurring items that inflated comparables and because FY2025 recorded non-cash charges tied to divestiture accounting.

Sustainability of margin expansion depends on two execution points. First, converting distribution additions (management cited an ambition to add roughly 500,000 points of distribution for Modelo) into repeatable retail sell-through without excessive promotional spend. Second, delivering the targeted cost savings while maintaining marketing and route-to-market investments that enabled the brand momentum. If distribution gains hold and cost savings materialize, operating margins can remain elevated while EBITDA normalizes excluding non-cash impairment effects.

Capital allocation and balance sheet — returns maintained, leverage elevated#

Capital allocation in FY2025 reflected a combination of shareholder returns and balance-sheet management. The company returned roughly $1.85B to shareholders (dividends + repurchases) while investing $1.21B in capital expenditures and achieving $1.94B of free cash flow. That cadence demonstrates prioritization of both growth investment (capacity, capability) and shareholder distributions.

Yet the balance sheet shows elevated leverage: net debt of $12.05B against total stockholders’ equity of $6.88B produces a debt-to-equity of roughly 176% as of FY2025 year-end. Calculated enterprise value (market cap ~ $28.82B + net debt ~ $12.05B) is about $40.87B; using FY2025 EBITDA yields an EV/EBITDA of roughly 52.2x (40.87 / 0.7826). By contrast, the dataset’s TTM EV/EBITDA of 88.15x uses a smaller trailing EBITDA base; forward EV/EBITDA indicated by analysts compresses materially to the low-20s by 2026 in the dataset’s forecast section, reflecting expected EBITDA recovery. These dynamics show that while the market is valuing the company with a significant premium to current EBITDA, analysts expect earnings normalization and margin recovery in the coming years.

Competitive dynamics: Modelo as the tactical lever#

Constellation’s competitive advantage in the U.S. beer market rests on strong brand equity for Modelo Especial and the rapid nationalization of Pacifico. The beverage market remains distribution- and marketing-driven; Constellation’s playbook — concentrate resources on a narrow set of high-return brands, invest behind distribution, and extract operating efficiencies — has clear operational leverage when brands resonate with consumers. That said, competition from category giants (Anheuser-Busch InBev, Molson Coors) and the proliferation of RTD and low-alcohol alternatives create a multi-front competitive environment. The company’s advantage will depend on sustaining premium pricing, winning and holding incremental points of distribution, and avoiding margin-dilutive trade spending.

Forward-looking indicators and analyst expectations#

Analyst consensus embedded in the dataset shows a recovery in earnings power over the medium term: forward P/E compresses from negative current ratios to ~12.56x in 2026 and further into the high single digits by 2030 under the published estimates. Analysts project revenue CAGR in the mid-single digits and EPS recovery — reflecting both normalization after divestiture accounting effects and the benefits of margin initiatives. Model inputs from analysts indicate expected EBITDA improvement and operating-income expansion over the next 3–5 years, driven by the beer mix and cost savings.

Catalysts that would validate the forward assumptions include organic volume retention and growth for Modelo and Pacifico, visible realization of the stated cost-savings program (the company cites $200M target by FY2028), and the absence of further sizable non-cash charges in subsequent quarters. Conversely, risks include slower-than-anticipated conversion of distribution to sustained retail sell-through, elevated promotional intensity that erodes pricing, currency or input-cost shocks (packaging, aluminum), and potential additional impairments tied to further portfolio actions.

What This Means For Investors#

This section isolates implications anchored in the financial and strategic evidence.

First, quality of earnings matters. The FY2025 reported net loss is largely an artifact of divestiture-related accounting and goodwill adjustments rather than a collapse of operating cash generation. Investors who focus solely on headline net income will miss that Constellation produced $1.94B of free cash flow and $3.15B of operating cash — ample to fund dividends and repurchases in FY2025.

Second, the growth story is concentrated, not broadly diversified. Management’s beer-first pivot concentrates execution risk into a smaller set of brands. If Modelo and Pacifico maintain distribution and avoid margin-dilutive promotions, operating leverage could support sustained margin improvement. But concentrated strategies magnify brand- and distribution-specific execution risk.

Third, leverage is elevated and will be watched. Net debt of $12.05B against equity of $6.88B implies a leverage profile that constrains optionality. The company’s ability to generate sustained free cash flow will be the primary mechanism to repair leverage metrics. Near-term debt maturities and capital-allocation choices should be monitored for signs of prudent deleveraging versus continued high shareholder distributions.

Fourth, the market is pricing a recovery. The divergence between current headline multiples and forward multiples in the dataset suggests investors and analysts expect earnings normalization over the next 12–36 months. That thesis is contingent on execution: converting distribution gains into stable sell-through and delivering cost-savings.

Key takeaways#

Constellation Brands’ FY2025 results and strategic moves create a clear investment narrative with measurable facts. The company produced $10.21B of revenue (+2.51% YoY) and $1.94B of free cash flow, even as it recorded a net loss of $81.4M on divestiture-related accounting. The business shows strong beer-led operating dynamics — Modelo and Pacifico remain the growth engines — but leverage is elevated (net debt $12.05B) and headline EBITDA and net income were distorted by one-off items. The path forward depends on converting distribution gains into durable sales and delivering the stated $200M in cost savings by FY2028.

Conclusion#

Constellation Brands is in the middle of a material portfolio and operating transition: the company has sharpened its strategic focus on premium imported beer and is pivoting capital and management effort into brands that have shown organic momentum. The financial picture is mixed but instructive: operating cash flow and free cash flow are healthy while reported earnings carry one-off impairment noise. Investors should track distribution growth and sell-through for Modelo and Pacifico, monitor cost-savings execution, and watch balance-sheet trajectories as the company converts strong cash flow into either deleveraging or continued shareholder returns.

For investors and market participants, the FY2025 results do not present a simple buy/sell signal; rather, they present a nuanced picture in which operational strength (beer growth and cash generation) coexists with accounting volatility and elevated leverage. The differentiated questions going forward are whether management can sustain sell-through from distribution expansion, realize the announced cost savings, and avoid further non-cash write-downs. The answers will determine whether the beer-first strategy translates into durable earnings recovery and improved credit and valuation metrics.

Sources: Constellation Brands FY2025 financial statements and accompanying disclosures (income statement, balance sheet, cash-flow statement) and company investor communications Constellation FY2025 annual report.