Darden posts a cash-flow inflection: $12.08B revenue and free cash flow jumps to $1.71B#
Darden Restaurants [DRI] closed fiscal 2025 with $12.08 billion in revenue and $1.71 billion of free cash flow, a remarkable year-over-year free-cash-flow increase that materially alters the company’s capital-allocation story. The company’s FY2025 results show revenue up modestly and operating profitability holding near prior-year levels, while free cash flow expanded by roughly three-quarters versus FY2024 — a combination that has funded $658.5 million in dividends and $418.2 million in share repurchases even as total debt climbed. These are the numbers that change how investors should think about Darden: steady top-line growth, resilient margins and a clear shift toward returning cash to shareholders, financed in part by heavier leverage. (Company filings, FY2025 annual report filed July 18, 2025) (https://www.sec.gov/edgar/browse/?CIK=0000940734).
Professional Market Analysis Platform
Unlock institutional-grade data with a free Monexa workspace. Upgrade whenever you need the full AI and DCF toolkit—your 7-day Pro trial starts after checkout.
What the numbers show: growth, margins and cash generation#
Darden’s FY2025 revenue of $12.08B represents a +6.06% increase versus FY2024 revenue of $11.39B (calculated: (12.08-11.39)/11.39 = +6.06%). Operating income rose to $1.36B, producing an operating margin of ~11.26% (1.36/12.08 = 11.26%). Net income reached $1.05B, which corresponds to a net margin of 8.69% (1.05/12.08 = 8.69%). These margin levels are consistent with the company’s multi-year profile: gross margin ticked to ~21.86%, and operating margins remain in the low double digits, reflecting persistent operating leverage in Darden’s portfolio.
Monexa for Analysts
Go deeper on DRI
Open the DRI command center with real-time data, filings, and AI analysis. Upgrade inside Monexa to trigger your 7-day Pro trial whenever you’re ready.
Where FY2025 departs from the recent trend is free cash flow. Free cash flow rose to $1.71B, up from $983.6MM in FY2024. That is a calculated increase of +73.90% ((1.71 - 0.9836) / 0.9836 = +73.90%), and it materially improved the company’s cash conversion of reported earnings into distributable cash. The company’s net cash provided by operating activities was $1.71B, and depreciation & amortization was $516.1MM, supporting ongoing capital investment while leaving substantial cash for shareholder distributions and strategic moves (Company filings, FY2025 cash flow statement) (https://investor.darden.com/).
At the same time, balance-sheet leverage increased. Total debt rose to $5.95B at year-end FY2025 while cash and cash equivalents were $254.5MM, producing net debt of ~$5.69B (5.95 - 0.2545 = 5.6955). Using reported EBITDA of $1.88B, the company’s net-debt-to-EBITDA ratio computes to ~3.03x (5.6955 / 1.88 = 3.03), which is higher than pre-pandemic norms for Darden and places the firm in a more levered posture than several casual competitors in the casual-dining space. The company ended FY2025 with shareholders’ equity of $2.31B, which produces a debt-to-equity ratio of ~2.57x (5.95 / 2.31 = 2.574). These leverage metrics show that Darden is using its strong cash generation to support aggressive distributions while maintaining a capital structure with meaningful financial obligations.
Financial summary tables (independently calculated)#
The tables below present the core income statement and balance-sheet metrics for FY2022–FY2025 using the company-reported figures; percentage changes and ratios are calculated from those raw values.
| Income statement (USD) | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 9,630,000,000 | 10,490,000,000 | 11,390,000,000 | 12,080,000,000 |
| Gross profit | 2,000,000,000 | 2,110,000,000 | 2,430,000,000 | 2,640,000,000 |
| Operating income | 1,160,000,000 | 1,200,000,000 | 1,310,000,000 | 1,360,000,000 |
| Net income | 952,800,000 | 981,900,000 | 1,030,000,000 | 1,050,000,000 |
All values above are from company financials for the fiscal years ending in May 2022–2025 (company filings). Growth rates: revenue CAGR 2023–2025 is visible in the steady ~+6–8% annual steps; net income rose more slowly, reflecting modest margin compression in some years and the impact of interest and tax items.
| Balance sheet & cash flow (USD) | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Cash & equivalents | 420,600,000 | 367,800,000 | 194,800,000 | 254,500,000 |
| Total assets | 10,140,000,000 | 10,240,000,000 | 11,320,000,000 | 12,590,000,000 |
| Total debt | 5,910,000,000 | 4,790,000,000 | 5,430,000,000 | 5,950,000,000 |
| Net debt (calc) | 5,489,400,000 | 4,422,200,000 | 5,235,200,000 | 5,695,500,000 |
| Shareholders' equity | 2,200,000,000 | 2,200,000,000 | 2,240,000,000 | 2,310,000,000 |
| Free cash flow | 857,000,000 | 951,800,000 | 983,600,000 | 1,710,000,000 |
Data sources: company filings for fiscal years ended May 29, 2022; May 28, 2023; May 26, 2024; and May 25, 2025 (https://www.sec.gov/edgar/browse/?CIK=0000940734). Calculations performed on the raw figures above.
Decomposing the FCF surge: what drove the jump to $1.71B?#
The jump in free cash flow is the story’s hinge. Three items explain the move. First, operating cash flow increased to $1.71B in FY2025 from $1.61B in FY2024, reflecting modest top-line growth combined with working-capital benefits. Second, Darden’s reported investments in property, plant and equipment were contained relative to prior years: “investments in property, plant and equipment” were -$667.1MM in FY2025 versus larger absolute outlays in earlier periods; that restrained capex contributed to higher free cash flow. Third, depreciation and amortization of $516.1MM continued to provide a non-cash add-back that smooths FCF relative to capex timing. Together, higher operating cash flow and controlled capex produced the pronounced FCF acceleration (Company cash-flow statement, FY2025).
This cash flexibility funded $658.5MM of dividends and $418.2MM of share repurchases in FY2025, leaving a clear signal about management’s willingness to return cash to shareholders even as net debt climbed (company cash-flow statement, FY2025). Dividend payments alone represent ~62.8% of FY2025 net income (658.5 / 1,050 = 62.76%), consistent with the company’s payout posture, while total shareholder distributions (dividends + buybacks) totaled approximately $1.0767B, or ~102.5% of net income — an important dynamic for assessing sustainability.
Leverage and liquidity: manageable today, but with less margin for error#
Darden’s liquidity profile shows ample operating cash generation but limited short-term liquid assets. The company’s current ratio at fiscal year-end FY2025 is ~0.42x (total current assets 937.7MM / total current liabilities 2,250MM = 0.417), which is low by most corporate standards and characteristic of restaurant operators that rely on receivables and high asset turnover rather than large current-asset cushions. With net debt around $5.70B and net-debt/EBITDA at ~3.03x, Darden sits in the mid-range of leverage for large casual-dining operators but meaningfully above highly franchised or lower-capex peers.
The company’s interest coverage remains supported by operating income near $1.36B, but rising interest costs or weaker-than-expected restaurant traffic would quickly compress the cushion. The trade-off is explicit: management is prioritizing shareholder distributions and M&A (notably acquisitions recorded in investing cash flow) while accepting higher leverage metrics, which increases the sensitivity of the equity to macro shocks.
Strategic execution and competitive positioning#
Darden’s portfolio — led by Olive Garden, LongHorn Steakhouse, and other full-service concepts — benefits from scale in supply-chain purchasing, menu engineering and digital investments that support traffic and check-size growth. The company recorded acquisitions net of -$613.7MM in FY2025, signaling active portfolio management and inorganic expansion. These strategic moves, combined with a consistent program of buybacks and dividends, suggest management views the current environment as one in which deploying cash into the portfolio and returning capital offers higher expected shareholder value than accumulating liquidity.
Competitive positioning in full-service dining rests on brand equity and operating efficiency. Darden’s operating margins near 11% and gross margins in the low-20s reflect scale advantages versus many regional operators. Pricing power — evident in the ability to hold operating margins while managing food inflation — is an implied competitive moat. However, the company’s higher capital intensity and exposure to traffic fluctuations mean that operating leverage can work against it in a slowdown, making Darden more cyclical than asset-light peers in quick-service or delivery-led segments.
Historical context: how typical is this pattern for Darden?#
The FY2025 pattern—steady revenue growth, stable margins and a spike in FCF—follows several years of the company converting strong EBITDA into shareholder distributions. Across FY2022–FY2025, revenue rose from $9.63B to $12.08B, a multi-year expansion with a three-year revenue CAGR consistent with management’s historical execution. At the same time, Darden has repeatedly deployed excess cash into buybacks and dividends; what changed in FY2025 was a much larger free-cash-flow figure, which created latitude to sustain distributions even as debt increased. That pattern mirrors prior cycles in Darden’s history where management leaned into capital returns following portfolio optimization and operational improvements.
Valuation and market context (selected multiples)#
At a share price of $206.26 and market capitalization of $24.14B, Darden’s trailing P/E is in the low-to-mid 20s (stock quote P/E ~23.2x, consistent with reported TTM P/E ~23.01x). Using an implied enterprise value (market cap + net debt = ~$29.83B), the company’s EV/EBITDA is ~15.87x (29.8345 / 1.88 = 15.87), in line with the restaurant sector’s multiple range for full-service operators with reliable cash flow but above lower-risk, asset-light concepts. Forward analyst-implied multiples compress over time in the dataset (forward P/E 2026 ~18.99x, 2027 ~17.70x), reflecting expected EPS growth embedded in consensus estimates (company data and analyst estimates compiled by providers).
| Selected valuation metrics | Value |
|---|---|
| Share price | $206.26 |
| Market capitalization | $24,139,432,840 |
| Net debt (calculated) | $5,695,500,000 |
| Enterprise value (calc) | $29,834,932,840 |
| EBITDA (FY2025) | $1,880,000,000 |
| EV / EBITDA (calc) | 15.87x |
| Trailing P / E (reported) | 23.01x |
Data sources: market quote and company financials (stock quotes and filings).
Risks and sensitivity: where the story can break#
Darden’s current setup carries three material sensitivities. First, traffic risk: a slowdown in consumer discretionary spending or a broad-based pullback in dining out would reduce revenue and rapidly compress margins because of restaurant-level fixed costs. Second, interest-rate and refinancing risk: higher interest rates would increase the cost of servicing debt and constrain buybacks/dividends if rates move materially above current assumptions. Third, capital-allocation friction: the company has committed sizable capital to both M&A and buybacks; if acquisitions fail to produce expected synergies, debt levels could become a net-value-destroying lever rather than a return-enhancer. These factors amplify the cyclicality inherent in the full-service restaurant model and raise the premium investors must place on consistency and predictability in operating metrics.
Macro context matters too. Consumer spending patterns and inflationary trends — for example, core CPI and producer-price pressures — shape Darden’s margin outlook by influencing both customer check size and input costs (see Bureau of Labor Statistics CPI and PPI releases for current data) (https://www.bls.gov/cpi/). Purchase managers’ indices and services-sector surveys (ISM) also act as early-warning indicators for demand shifts in the discretionary sector (https://www.ismworld.org/).
What this means for investors#
Darden’s FY2025 results create a clearer bifurcation between cash-generation strength and rising leverage. The company now demonstrates the capacity to generate high levels of free cash flow and to fund a meaningful cash-return program while also carrying ~$5.95B of total debt and ~3.03x net-debt-to-EBITDA. For investors, the central takeaway is that Darden has shifted further toward a capital-return-and-portfolio-investment model financed by operational cash flow and increased leverage. That strategy can enhance per-share economics if traffic and margins remain stable, but it also raises sensitivity to macro shocks or margin compression.
In plain terms, the FY2025 FCF surge gives management optionality: to buy back shares, sustain dividends, invest in the fleet or pursue tuck-in acquisitions. The cost of that optionality is a balance sheet with less cushion. Monitoring early indicators — same-store sales trends, commodity-cost pass-through, payroll cost trends, and any indications of refinancing stress — will be critical to assessing whether current distribution levels are sustainable.
Key takeaways#
Darden’s FY2025 performance is a study in operational consistency paired with active capital deployment. The important points:
Darden delivered $12.08B in revenue (+6.06% YoY) with stable operating margins around 11%, producing $1.05B in net income and $1.71B in free cash flow, a +73.90% year-over-year increase (company filings). The company returned roughly $1.08B to shareholders via dividends and buybacks in FY2025, funded primarily from the improved cash flow.
Balance-sheet leverage rose: total debt $5.95B, net debt ~$5.70B, and net-debt/EBITDA ~3.03x, while the current ratio remains light at ~0.42x, reflecting industry characteristics but also reduced short-term liquidity buffer.
Management’s capital-allocation mix — sustained dividends, buybacks and acquisitions — signals confidence in cash generation but increases exposure to demand shocks or cost inflation. Investors should watch same-store sales, margin stabilization, interest-cost trends and capital-spend cadence as the primary early-warning indicators.
Conclusion#
Darden’s FY2025 results are headline-worthy because of a rare combination: modest revenue growth, maintained operating margins and a one-time-looking inflection in free cash flow that funded significant shareholder returns. That shift changes the company’s risk profile: stronger cash flows create near-term optionality for shareholders while higher leverage reduces the margin of safety against cyclical declines. The investment story for [DRI] is now explicitly a trade-off between cash-return acceleration and balance-sheet flexibility, and the coming quarters will determine whether elevated cash returns prove sustainable or become a strategic constraint under stress. For market participants, the focus should be on quarter-to-quarter traffic and margin signals, the cadence of capital deployment, and any change in refinancing or interest-cost dynamics as the clearest indicators of which way this trade-off will resolve.
(Company financials and filings referenced throughout: Darden Restaurants fiscal 2025 results and filings; for macro context see Bureau of Labor Statistics CPI/PPI and ISM publications) (https://www.sec.gov/edgar/browse/?CIK=0000940734) (https://investor.darden.com/) (https://www.bls.gov/cpi/) (https://www.ismworld.org/).