Headline: FY2025 beat — revenue $16.30B (+16.60%) and net income $2.26B (+50.67%), with a quarter EPS beat of +25.74%#
Fox Corporation ([FOXA]) closed FY2025 with $16.30B in revenue, a +16.60% year-over-year increase, and $2.26B in net income, up +50.67% versus FY2024, driven by higher operating income and improved cash conversion. The most immediate market trigger was the company’s most recent quarterly beat: an actual quarterly EPS of $1.27 versus a consensus of $1.01, a +25.74% surprise on the reported date of 2025-08-05 (see Source 1. Those figures — together with $5.35B of cash on hand at fiscal year-end and $1.0B of shares repurchased in the year — set the frame for Fox’s dual narrative: a healthy legacy cash engine funding an ambitious pivot into sports streaming.
Professional Market Analysis Platform
Unlock institutional-grade data with a free Monexa workspace. Upgrade whenever you need the full AI and DCF toolkit—your 7-day Pro trial starts after checkout.
The top-line acceleration and outsized net-income improvement are the clearest short-term story: revenue growth extended materially in FY2025 after a more muted prior year, and the company converted that growth into operating leverage. Yet that performance collides with a big strategic question: can Fox translate linear sports economics into a profitable, scaled direct-to-consumer (DTC) sports bundle when rights costs, platform investments, and seasonal churn create a different margin profile? The answer hinges on subscriber scale, ad monetization, and the pace at which the Fox-ESPN execution reduces fixed per-user costs — a transition we analyze below with the underlying financials.
Financial performance — growth, margins and earnings quality#
Revenue and net income moves in FY2025 were both large and verifiable in company filings. Using reported figures, revenue rose from $13.98B in FY2024 to $16.30B in FY2025, a calculated YoY increase of +16.60%. Operating income expanded from $2.48B to $3.23B, pushing the operating margin from 17.73% to 19.81%, while net margin improved from 10.74% to 13.88%. The improvement in margins suggests that the incremental revenue mix and cost control had favorable effects on profitability in FY2025 (figures per company filings; see Source 1.
Monexa for Analysts
Go deeper on FOXA
Open the FOXA command center with real-time data, filings, and AI analysis. Upgrade inside Monexa to trigger your 7-day Pro trial whenever you’re ready.
Earnings quality appears robust on the surface. Reported EBITDA rose to $3.85B in FY2025 versus $2.90B in FY2024, and free cash flow for FY2025 was $2.99B, up from $1.50B the prior year — an increase of +99.33% by my calculation ((2.99-1.50)/1.50 = +0.9933). That divergence between accounting net income and cash generation is favorable: Fox is producing real cash that management can deploy for buybacks, dividends, and strategic investments rather than relying on one-time accounting items. The company’s trailing twelve-month (TTM) metrics reinforce the picture: net income per share TTM $4.95, free cash flow per share TTM $5.22, and a TTM price-to-earnings near 11.90x using the reported price of $58.95 (58.95 / 4.95 = 11.91x), consistent with the company’s stated multiple band (see Source 1.
That said, the year-over-year jump in net income (+50.67%) over a single fiscal year is large and should be parsed: some improvement reflects favorable advertising cycles and content monetization, while another portion reflects one-time timing and amortization benefits tied to rights accounting. The cash flow numbers temper concerns about accounting-only gains: operating cash provided rose to $3.32B in FY2025 (from $1.84B in FY2024), showing the company translated higher profits into working capital and cash generation — the hallmark of higher-quality earnings.
Tables: Selected P&L and cash-flow snapshots (calculated from company filings)#
| Fiscal Year | Revenue (USD) | Operating Income (USD) | Operating Margin | Net Income (USD) | Net Margin | EBITDA (USD) |
|---|---|---|---|---|---|---|
| 2025 | $16,300,000,000 | $3,230,000,000 | 19.81% | $2,260,000,000 | 13.88% | $3,850,000,000 |
| 2024 | $13,980,000,000 | $2,480,000,000 | 17.73% | $1,500,000,000 | 10.74% | $2,900,000,000 |
| 2023 | $14,910,000,000 | $2,760,000,000 | 18.53% | $1,240,000,000 | 8.31% | $2,500,000,000 |
| 2022 | $13,970,000,000 | $2,570,000,000 | 18.42% | $1,210,000,000 | 8.62% | $2,430,000,000 |
(All figures per company filings; revenue and income items as reported in FY annual statements; growth rates and margins calculated on reported numbers.)
Balance sheet, leverage and cash-flow dynamics — where flexibility resides#
Fox enters this strategic inflection with a balance sheet that shows moderate net leverage and ample short-term liquidity. The most recent balance sheet snapshot in the data set is the FY2024 report, which recorded cash and cash equivalents of $4.32B, total debt of $8.15B, and net debt of $3.83B. The FY2025 cash flow statement reports cash at end of period $5.35B, implying a net increase in cash of $1.03B in FY2025; reconciling the FY2024 balance sheet with FY2025 cash flow requires acknowledging a timing gap in the datasets (balance-sheet line items are current through 2024, while the cash-flow summary extends to 2025). I prioritize the cash-flow figures for liquidity analysis because they represent the most recent cash position and are reported in the FY2025 filings (see Source 1.
On leverage, net debt to trailing EBITDA is low by historical media-industry standards: net-debt-to-EBITDA TTM equals approximately 0.55x (company TTM ratio). Using the reconciliation method — market capitalization $25.10B plus total debt $8.15B minus cash $5.35B — produces an enterprise value near $27.90B and an EV/EBITDA of about 7.25x on FY2025 EBITDA (27.90 / 3.85 = 7.25x). The company’s stated TTM EV/EBITDA of 7.07x is consistent with that range once analysts’ adjustments and timing differences are accounted for (see Source 1.
Free cash flow strength gives management real optionality. Fox generated $2.99B of free cash flow in FY2025 and returned capital via $1.0B of repurchases and $277MM in dividends in the year. The dividend payout ratio remains modest; payout per share TTM $0.54 equals roughly 12.2% of net income on a payout basis (0.54 / 4.95 ≈ 10.91% using TTM EPS), leaving ample retained earnings for reinvestment or further returns.
Table: Balance sheet & capital allocation highlights (selected years)#
| Item | 2025 (FY) | 2024 (FY) | 2023 (FY) |
|---|---|---|---|
| Cash at period end | $5,350,000,000 | $4,320,000,000 | $4,270,000,000 |
| Total Debt | $8,150,000,000 | $8,150,000,000 | $8,210,000,000 |
| Net Debt | $2,800,000,000* | $3,830,000,000 | $3,940,000,000 |
| Free Cash Flow | $2,990,000,000 | $1,500,000,000 | $1,440,000,000 |
| Share Repurchases | $1,000,000,000 | $1,000,000,000 | $2,000,000,000 |
| Dividends Paid | $277,000,000 | $281,000,000 | $299,000,000 |
*Net debt 2025 shown as an illustrative recalculation using FY2025 cash at end and reported total debt; source data provides net-debt figures for FY2024. Note: balance-sheet timing mismatch explained in text; cash figures for 2025 are drawn from the company’s FY2025 cash flow statement (see Source 1.
Capital allocation — buybacks, dividend policy and optionality#
Management maintained an active capital-return posture during FY2025. The company repurchased $1.0B in stock and paid $277MM in dividends; both moves are funded from robust free cash flow and operating cash generation. Free cash flow per share TTM of $5.22 implies that ongoing buybacks and dividends are comfortably covered by operating cash, not by debt issuance. The net-debt-to-EBITDA metric near 0.55x provides additional flexibility: Fox is not highly levered relative to peers that pursued heavy rights spending.
That balance between returns and reinvestment matters because the company is simultaneously funding a strategic transition into DTC sports streaming. Share repurchases in FY2025 did not materially increase leverage; rather, they appear intentionally calibrated to return excess cash while preserving capacity for platform and rights investments. The tradeoff is deliberate: preserve shareholder returns in the near term while giving the company time to scale the DTC initiative without forcing untenable debt loads.
Strategic transformation — the Fox-ESPN bundle and economics of scale#
The most consequential strategic move in the company’s narrative is its pivot toward a broader sports-focused DTC product set and the reported bundling discussions with ESPN. The working concept pairs Fox One — Fox’s streaming hub that aggregates national broadcasts, regional sports, and Fox-produced programming — with ESPN’s DTC products to create a bundled consumer offering. The strategic logic is straightforward: live sports generate appointment viewing and premium ad inventory, and bundling broad rights can increase perceived value and subscriber willingness to pay.
But the economics of sports streaming differ materially from legacy affiliate economics. Rights amortization, platform engineering, marketing (customer acquisition cost or CAC), and retention efforts create an upfront investment profile that is capital intensive and seasonal. Industry modeling suggests a sports bundle generally needs multi-million subscriber scale to approach operating profitability, particularly when rights fees are a high fixed cost. That scale is what allows per-subscriber fixed-cost dilution and higher ad inventory monetization — the two levers Fox must pull to converge streaming margins toward legacy profitability levels (see industry context in Source 2 and Source 7.
My calculations and the company’s own forward metrics show the path is achievable but not guaranteed. Using a modeled blended ARPU range in the low- to mid-$20s per month (industry benchmarks), a hybrid ad/subscription mix, and the company’s existing content inventory would place break-even scale in the low millions of subscribers under an optimistic adoption scenario. Conversely, slower uptake, elevated CAC, or weak ad CPMs in a downturn push the timeline out. Management’s ability to secure favorable rights-sharing mechanics with ESPN and to manage blackout/local-rights complexity will materially affect the economics.
Competitive dynamics — differentiation and headwinds#
A combined Fox-ESPN bundle would be differentiated by breadth of NFL, MLB, college football, and regional game coverage — a lineup few single providers can match. That inventory is precisely what drives appointment viewing and advertiser interest. Nonetheless, the competitive landscape is crowded: pure-play DTC services, league-specific packages, virtual MVPDs, and tech-platform entrants all compete for the same sports wallet. Price-sensitive cord-cutters often assemble lower-cost mixes that can undercut a mid-tier bundle unless exclusivity or must-have inventory is present.
Product experience matters, too. Low-latency streaming, reliable concurrent-game delivery, personalized highlights, and a frictionless billing model will determine retention. Historical experience shows subscribers punish poor technical execution during marquee events; early outages or blackouts can create lasting churn and reputational damage. Thus, scale and product quality are equally strategic — not just rights depth.
Risks and the execution checklist#
Key risks are operational, contractual, and cyclical. Contractually, existing affiliate agreements and regional-rights deals introduce complexity and potential litigation if digital bundling upsets established revenue-sharing models; those disputes could delay rollout or limit local-market availability. Operationally, the company must avoid early product failures during high-profile events because the cost of reputational damage to subscriber retention is real. Cyclically, advertising revenue — a meaningful portion of Fox’s historical mix — remains sensitive to macroeconomic swings; a downturn would increase reliance on subscription revenue and stress ARPU assumptions.
From a financial-risk perspective, the company’s moderate leverage and strong cash flow mitigate balance-sheet concerns, but heavy investment in rights acquisition or accelerated repurchase programs without commensurate cash generation would increase vulnerability. For that reason, management’s stated cadence on transparency around subscriber metrics, ARPU, churn, and ad-fill rates will be the principal signal investors should watch.
What this means for investors#
Investors should frame [FOXA] as a company with a robust legacy cash engine and improving profitability that is allocating capital into a strategic pivot with binary execution outcomes. The near-term financial story is unambiguously strong: $16.30B revenue, $2.26B net income, $2.99B free cash flow, and a cash balance rising to $5.35B by fiscal year-end give management flexibility. Those results also funded $1.0B of buybacks and ongoing dividends while keeping net leverage low (net-debt-to-EBITDA ≈ 0.55x).
The strategic story is the margin of error. If Fox and any partner(s) can scale the bundle to multi-million subscribers while preserving advertising yields, fixed-cost dilution will drive a durable, diversified revenue base and reduce reliance on linear affiliate economics. However, the economics hinge on rights-sharing terms, product stability, and the ability to extract ad premium from a fragmented viewership. Investors should therefore watch monthly/quarterly subscriber KPIs, blended ARPU, churn patterns, and the ad-fill profile as the earliest indicators of whether the streaming pivot is accretive or merely a defensive revenue stabilization.
Key takeaways (featured-snippet ready)#
Fox reported FY2025 revenue $16.30B (+16.60%) and net income $2.26B (+50.67%), converted strong cash flow ($2.99B free cash flow) into $1.0B of repurchases and dividends while increasing year-end cash to $5.35B (see Source 1. The company’s net-debt-to-EBITDA TTM is ~0.55x and EV/EBITDA is in the low-7x range on FY2025 EBITDA, providing balance-sheet flexibility to fund a sports-DTC bundle with ESPN. Execution risks are contractual complexity, platform reliability during marquee events, and ad-market cyclicality; the primary KPIs to watch are subscriber growth, ARPU, churn, and ad monetization metrics.
Conclusion — convergence of old cash and new strategy#
Fox’s FY2025 results show a company in robust financial health: revenue and net income accelerated, cash generation improved materially, and capital allocation preserved shareholder returns while leaving dry powder for strategic investment. The proposed Fox–ESPN DTC bundle is a logical extension of Fox’s content strengths and a rational defensive-offensive response to cord-cutting. Yet it requires scale, careful rights engineering, and excellent product execution to transform the economics of live sports distribution.
For stakeholders, the next 12–36 months will reveal whether Fox’s strong legacy cash engine is being used to underwrite a profitable digital transition or merely to smooth the company through a period of structural disruption. The financial runway is present; the outcome will hinge on execution across rights, product, and monetization.
(Reporting and figures in this article are drawn from Fox Corporation’s FY2025 filings and company-reported results; see company filings and releases in the sources cited, including Source 1 and related industry reporting Source 2.)