11 min read

Kinder Morgan, Inc. (KMI): Backlog Growth vs. Falling Free Cash Flow — A Capital-Intensive Tradeoff

by monexa-ai

Kinder Morgan shows a **$9.3B project backlog** while FY2024 free cash flow fell to **$3.01B** and net debt/EBITDA sits near **4.1x**—a study in growth pipeline vs. payout pressure.

Time management and productivity guide visual with clocks, calendars, routines, and tools for better work-life balance in a紫色

Time management and productivity guide visual with clocks, calendars, routines, and tools for better work-life balance in a紫色

Backlog surge meets cash-flow compression: the central tension#

Kinder Morgan’s latest position on the energy map is defined by two sharply contrasting facts: a $9.3 billion project backlog aimed at capturing LNG and data-center-driven gas demand, and FY2024 free cash flow of $3.01 billion, down materially from the prior year. That gap—ample near-term growth opportunity on one side and compressed distributable cash on the other—creates the clearest lens for evaluating [KMI] today.

Professional Market Analysis Platform

Make informed decisions with institutional-grade data. Track what Congress, whales, and top investors are buying.

AI Equity Research
Whale Tracking
Congress Trades
Analyst Estimates
15,000+
Monthly Investors
No Card
Required
Instant
Access

The backlog is not hypothetical project talk; it is a quantified pipeline of potential fee-bearing assets that management is prioritizing for execution. Simultaneously, the company’s FY2024 cash statement shows capital intensity and payout commitments that press on near-term liquidity and leverage metrics. That dynamic—growth capex versus dividend and debt service—frames whether Kinder Morgan’s strategy translates into durable returns or simply a higher operating scale with compressed financial flexibility.

How the numbers read: revenue, margins and cash flow#

Kinder Morgan reported FY2024 revenue of $15.07 billion and net income of $2.61 billion (FY end 2024), delivering an improvement in net income versus FY2023 even as top-line slipped slightly year over year. According to the FY2024 filings, revenue moved from $15.16B (2023) to $15.07B (2024), a decline of roughly -0.59%, while net income rose from $2.39B to $2.61B, a change of +9.21%—showing margin improvement despite modest top-line erosion (see table below) (source: StockAnalysis: KMI financial ratios).

Operating cash flow remains a strength relative to reported earnings. FY2024 net cash provided by operating activities was $5.63 billion, nearly 2.07x FY2024 net income of $2.72 billion, indicating strong cash conversion from operations during the year. Free cash flow (FCF) of $3.01 billion in 2024, however, declined from $4.15 billion in 2023 (a drop of -27.53%) as capex rose and acquisitions, while smaller than the prior year, continued (source: company financials).

Table: Income statement trends (FY2021–FY2024)

Year Revenue (USD) EBITDA (USD) Net Income (USD) FCF (USD)
2024 $15.07B $7.63B $2.61B $3.01B
2023 $15.16B $7.25B $2.39B $4.15B
2022 $19.55B $7.03B $2.55B $3.35B
2021 $17.53B $5.85B $1.78B $4.43B

All figures above are from the company's reported FY financials (filed 2025-02-13 and earlier filings) compiled in public financial datasets (see StockAnalysis: KMI financial ratios).

There are two threads to pull from these figures. First, margins improved: FY2024 net margin is about 17.34%, up from 15.78% in 2023. That margin improvement helped drive higher net income despite slightly lower revenue. Second, cash flow dynamics show a growing working-capital and capex footprint: operating cash flow remains robust, but higher capex and investment cadence compressed free cash flow from the prior year.

Why that matters: margin improvement suggests the core business is extracting more cash per dollar of revenue, but the company’s capital program is absorbing a larger share of those cash dollars—limiting distributable cash and tightening leverage headroom.

Balance sheet and leverage: measurable strain, but within a familiar range#

At year-end FY2024 Kinder Morgan reported total assets of $71.41 billion and total liabilities of $39.54 billion, leaving total equity of $30.53 billion. Key leverage metrics are the fulcrum for capital allocation decisions: long-term debt stood at $29.66 billion, total debt at $31.67 billion, and net debt (total debt less cash) came to $31.58 billion (source: FY2024 balance sheet).

Using reported FY2024 EBITDA of $7.63 billion, Kinder Morgan’s net debt-to-EBITDA computes to 31.58 / 7.63 = 4.14x. Enterprise value (market cap $58.92B plus net debt $31.58B) is roughly $90.50B, producing an EV/EBITDA of ≈ 11.86x (calculation based on reported market cap and net debt). Those ratios place Kinder Morgan in a net-debt/EBITDA band that management itself references publicly as part of its target leverage range, and that is consistent with a capital-intensive midstream profile (source: company filings; see StockAnalysis ratios).

Table: Balance sheet & cash flow snapshot (FY2024)

Item USD (rounded) Calculation/Comment
Market capitalization $58.92B Provided market quote (latest)
Total debt (gross) $31.67B FY2024 balance sheet
Cash and equivalents $88MM FY2024 balance sheet
Net debt $31.58B Total debt less cash
EBITDA (FY2024) $7.63B FY2024 income statement
Net debt / EBITDA 4.14x 31.58 / 7.63 = 4.14
EV / EBITDA ~11.86x (58.92 + 31.58) / 7.63
Current ratio 2.52 / 5.10 = 0.49x FY2024 current assets/current liabilities

Note: the company’s TTM current ratio and other TTM metrics reported in third-party datasets differ subtly from the FY snapshot above; we prioritize the FY2024 balance-sheet snapshot for point-in-time leverage calculations and explicitly flag TTM vs. FY differences where relevant (see discussion below).

Reconciling reported TTM metrics and FY snapshots#

Some third-party TTM metrics show a current ratio of 0.68x and net debt / EBITDA of ~4.21x—small deviations from the point-in-time FY computations here. These arise because TTM metrics blend rolling-period cash flows and balance sheet averages rather than a single fiscal-year closing balance. Where those metrics differ, the FY closing snapshot provides an audited, definitive point-in-time measure of leverage; TTM metrics are useful for trend and comparability but can smooth intra-year volatility. We highlight both to give readers the operational and trend context (source: ratiosTTM dataset).

Strategic runway: $9.3B backlog, LNG and data-center demand#

Kinder Morgan has publicly emphasized a project backlog of roughly $9.3 billion, with about 93% of the backlog tied to natural gas projects, including LNG and gas-fired generation for data centers (source: Investing.com; Natural Gas Intel). Management frames this backlog as opportunity-rich and skewed toward fee-based or take-or-pay contract structures that create predictable cash flow once projects enter service.

Execution of that backlog is capital-intensive. Management’s near-term capex cadence (FY2024 investments in property, plant and equipment of $2.63 billion) shows the company is already deploying capital to move projects down the critical path. The strategic question is whether these projects convert to fee-bearing assets quickly enough (and at attractive returns) to offset the near-term cash drag from construction and preserve the company’s dividend funding profile.

Kinder Morgan’s stated emphasis on long-term contracted revenue—typical for midstream operators—helps insulate future cash flows from commodity-price swings. The backlog composition (LNG, power generation for data centers) also ties the company to structural demand drivers such as expanding U.S. LNG exports and electrification/data-center growth in North America. Multiple industry outlets have noted this tailwind as a core growth narrative (Natural Gas Intel; Nasdaq; Morningstar).

Capital allocation: dividends, buybacks, and the math of payout#

Dividend policy is the most direct conduit from the company’s cash generation to investors. Kinder Morgan paid $2.56 billion in dividends in FY2024 and repurchased approximately $7 million of common stock, per the cash-flow statement. Using reported FY2024 net income of $2.72 billion, the dividend payout ratio is approximately 94.12% (2.56 / 2.72). Expressed against free cash flow, dividends consumed roughly 85% of FCF in 2024 (2.56 / 3.01 = 85.05%)—a materially different lens than the earnings-based payout ratio and an important indicator of distribution sustainability under capex pressure.

Dividend yield, using the latest price of $26.52 and trailing dividend-per-share of $1.16, is approximately +4.38% (1.16 / 26.52). The company’s historical approach has been to maintain consistent quarterly distributions; the payout math now depends on either sustaining FCF, reducing buybacks (already de minimis in 2024), or moderating capex intensity until distributable cash recovers.

Capital allocation conclusion: the balance-sheet and cash-flow math point to an organization prioritizing the dividend and backlog execution over buybacks. That preserves the income profile for stakeholders but leaves limited flexibility to step up M&A or aggressive debt paydown unless operating cash flow materially improves.

Quality of earnings: cash-rich operations, but capex is the wildcard#

Kinder Morgan’s operating cash flow-to-net-income ratio of ~2.07x in FY2024 (5.63 / 2.72) is a sign of earnings quality: cash receipts from operations comfortably exceed accounting earnings. Depreciation & amortization (about $2.35 billion in FY2024) is a meaningful non-cash addback that underpins EBITDA and cash metrics.

The primary risk to earnings quality is not accounting manipulation but capital intensity. As capex increases to execute the backlog, free cash flow will remain sensitive to timing of project starts and the cadence of customer contract commencements. In other words, the company’s cash-generation ability is structurally strong, but distributable cash will fluctuate while the investment program is active.

Risks and stress points#

Several measurable risks warrant attention. First, leverage sits above conservative ranges for non-regulated utilities: net debt/EBITDA of ~4.14x implies limited headroom for additional leverage without investor concern or rating pressure. Second, the dividend payout consumes a high share of both net income and free cash flow: payout ratios above 90% on earnings and above 80% on FCF reduce flexibility. Third, execution risk on the $9.3B backlog—permits, construction, and contractor availability—could postpone revenue recognition and extend cash drag. Finally, the company’s current ratio calculated from the FY2024 balance sheet is ~0.49x, signaling that short-term liabilities exceed short-term assets at year-end; while common in midstream, it underscores reliance on operating cash flow and committed financing lines to manage liquidity (source: FY2024 balance sheet).

Analysts and industry commentators have also raised a nuance worth noting: demand assumptions for gas-fired generation tied to data centers and AI compute growth are debated, with some analysts pointing to sustained demand and others cautioning that electrification pathways and local economics could alter timelines (sources: Natural Gas Intel; Aegis Hedging).

Catalysts and monitoring list#

Key data points that will determine whether the backlog materially improves distributable cash include: (1) the pace at which projects reach commercial operation and begin generating contracted, fee-based revenues; (2) quarterly free cash-flow trends versus capex; (3) any material changes to dividend policy or incremental debt issuance/repayment; and (4) regulatory/permit milestones for major pipeline or LNG-adjacent projects. Market and sector coverage also track forward EV/EBITDA and forward PE compressions—datasets in our inputs show forward EV/EBITDA falling to the mid-single digits by 2028–2029 in analyst projections if the revenue ramp materializes (source: valuation forward metrics in the fundamentals dataset).

What this means for investors#

Kinder Morgan sits at a strategic inflection: it is a large midstream operator with a substantial backlog of fee-oriented natural gas projects that map directly to structural demand themes (U.S. LNG exports, data-center power). At the same time, near-term distributable cash is under pressure because of elevated capex and an already-high dividend commitment.

For income-focused stakeholders, Kinder Morgan’s +4.38% yield and management’s history of steady quarterly payouts are central attractions. That yield, however, is coupled with payout ratios that leave little margin of safety if FCF weakens further. For growth-oriented stakeholders, the $9.3B backlog represents a tangible runway; the investment imperative is whether those projects convert to contracted cash flow at expected returns.

Operationally, Kinder Morgan’s business model—with long-term contracts and a large asset footprint—gives it structural insulation against commodity swings once projects are commissioned. Financially, the tradeoff is elevated leverage during the build cycle and a distribution policy that requires continued focus on cash conversion and capital-priority discipline.

Key takeaways#

Kinder Morgan’s story can be summarized in four data-anchored points. First, $9.3B backlog provides a credible growth runway concentrated in natural gas and LNG-related infrastructure (source: Investing.com; Natural Gas Intel). Second, FY2024 free cash flow of $3.01B is down -27.53% YoY, driven by higher capex and investment cadence. Third, leverage is measurable but not extreme: net debt / EBITDA ≈ 4.14x and EV/EBITDA ≈ 11.86x (FY2024 basis). Fourth, the dividend remains a central allocation priority—dividends paid $2.56B in FY2024—producing a payout ratio of ~94% vs. earnings and consuming ~85% of free cash flow in 2024.

Final synthesis: the tradeoff investors must weigh#

Kinder Morgan’s current condition is neither a simple growth nor a simple income story; it is a capital-allocation balancing act. The company is deploying cash to build a backlog of contracted, fee-bearing assets that should improve long-term cash generation and scale. Until those projects begin contributing fee revenue, however, the combination of high capex and a large dividend produces a financial profile that is tightly levered to execution timing.

From a data-first vantage, the company’s metrics show operational strength—solid EBITDA, strong operating cash flows, improving margins—but also highlight execution risk and constrained near-term liquidity flexibility. The next 12–24 months of project milestones, free-cash-flow evolution, and any changes to capital-allocation priorities will determine whether Kinder Morgan’s backlog converts into durable distributable cash or simply a bigger, yet more leveraged, asset base.

Key monitoring items for those tracking the story: quarterly FCF vs. capex, commercial in-service dates for major backlog projects, any change in dividend policy or debt-refinancing steps, and regulatory/permit updates on large projects.

By connecting strategy (backlog execution) to execution (capex and cash flow) and to balance-sheet mechanics (net debt/EBITDA and dividend payout math), the investment story for Kinder Morgan is clear: significant upside exists if backlog converts to contracted cash flow on schedule, but that upside is paired with measurable leverage and payout pressures while capital deployment is underway.

Permian Resources operational efficiency, strategic M&A, and capital discipline driving Delaware Basin production growth and

Permian Resources: Cash-Generative Delaware Basin Execution and a Material Accounting Discrepancy

Permian Resources reported **FY2024 revenue of $5.00B** and **$3.41B operating cash flow**, showing strong FCF generation but a filing-level net-income discrepancy that deserves investor attention.

Vale analysis on critical metals shift, robust dividend yield, deep valuation discounts, efficiency gains and ESG outlook in

VALE S.A.: Dividended Cash Engine Meets a Strategic Pivot to Nickel & Copper

Vale reported FY2024 revenue of **$37.54B** (-10.16% YoY) and net income **$5.86B** (-26.59%), while Q2 2025 saw nickel +44% YoY and copper +18% YoY—creating a high-yield/diversification paradox.

Logo with nuclear towers and data center racks, grid nodes expanding, energy lines and PPA icons, showing growth strategy

Talen Energy (TLN): $3.5B CCGT Buy and AWS PPA, Cash-Flow Strain

Talen’s $3.5B CCGT acquisition and 1,920 MW AWS nuclear PPA boost 2026 revenue profile — but **2024 free cash flow was just $67M** after heavy buybacks and a $1.4B acquisition spend.

Equity LifeStyle Properties valuation: DCF and comps, dividend sustainability, manufactured housing and RV resorts moat, tar​

Equity LifeStyle Properties: Financial Resilience, Dividends and Balance-Sheet Reality

ELS reported steady Q2 results and kept FY25 normalized FFO guidance at **$3.06** while paying a **$0.515** quarterly dividend; shares trade near **$60** (3.31% yield).

Logo in purple glass with cloud growth arrows, AI network lines, XaaS icons, and partner ecosystem grid for IT channel

TD SYNNEX (SNX): AWS Deal, Apptium and Margin Roadmap

After a multi‑year AWS collaboration and the Apptium buy, TD SYNNEX aims to convert $58.45B revenue and $1.04B FCF into recurring, higher‑margin revenue.

Banking logo with growth charts, mobile app, Latin America map, Mexico license icon, profitability in purple

Nubank (NU): Profitability, Cash Strength and Growth

Nubank’s Q2 2025 results — **$3.7B revenue** and **$637M net income** — signal a rare shift to scale + profitability, backed by a cash-rich balance sheet.