FY2024 turnaround and HBM sell‑out set a new financial baseline#
Micron ([MU]) closed FY2024 with $25.11B of revenue and $778M of net income — a dramatic reversal from the FY2023 net loss of -$5.83B — while the stock trades near $129.20 with a market capitalization of $144.59B. That profit swing (a one‑year change of +113.34% in net income, calculated from the FY2023 comparand) coincides with management’s message that high‑value High Bandwidth Memory (HBM) demand is tight: Micron reports its HBM allocation for 2025 is effectively sold out and it has secured design qualifications with major GPU and accelerator OEMs. The combination of an earnings rebound, recurring quarterly beats, and a sold‑out high‑margin product line creates clear operational momentum — but also a capital intensity test that will determine whether margins stick.
Professional Market Analysis Platform
Unlock institutional-grade data with a free Monexa workspace. Upgrade whenever you need the full AI and DCF toolkit—your 7-day Pro trial starts after checkout.
The surprise in Micron’s latest reported results is not simply that revenue recovered to $25.11B, but that operating performance, cash generation and product mix have shifted materially in one year. Operating income for FY2024 was $1.30B (operating margin 5.19%) versus an operating loss of -$5.75B in FY2023. Operating cash flow rose to $8.51B while free cash flow compressed to $121M as capital expenditures surged to $8.39B to expand HBM/DRAM capacity. Those three datapoints — profitability, strong operating cash flow and heavy capex — tell the core story: revenue and margins are improving, but the company is re-investing the upside aggressively into capacity.
How the numbers stack: recent income and balance sheet trends#
A multi‑year view of Micron’s income statement shows the scale and volatility of the memory cycle the company navigates. In FY2022 Micron posted record margins and net income, FY2023 was deeply negative, and FY2024 reflects a cyclical recovery driven by DRAM strength and early HBM volume.
Monexa for Analysts
Go deeper on MU
Open the MU command center with real-time data, filings, and AI analysis. Upgrade inside Monexa to trigger your 7-day Pro trial whenever you’re ready.
| Fiscal Year | Revenue | Gross Profit | Operating Income | Net Income | Gross Margin | Operating Margin | Net Margin |
|---|---|---|---|---|---|---|---|
| FY2024 (2024-08-29) | $25.11B | $5.61B | $1.30B | $778M | 22.35% | 5.19% | 3.10% |
| FY2023 (2023-08-31) | $15.54B | -$1.42B | -$5.75B | -$5.83B | -9.11% | -36.97% | -37.54% |
| FY2022 (2022-09-01) | $30.76B | $13.90B | $9.70B | $8.69B | 45.18% | 31.54% | 28.24% |
| FY2021 (2021-09-02) | $27.70B | $10.42B | $6.28B | $5.86B | 37.62% | 22.68% | 21.16% |
Those year‑to‑year swings highlight both the cyclicality of commodity memory and the leverage present when pricing and mix improve. Micron’s FY2024 gross margin of 22.35% and operating margin of 5.19% are substantial improvements versus FY2023 but remain below FY2022 peaks — an expected outcome of rebuilding higher‑value product share while accommodating capacity expansion costs.
Micron’s balance sheet remains an operational strength even as capex rises. At FY2024 year‑end the company reported $8.11B in cash and short‑term investments and $14.01B in total debt. Using a standard net‑debt calculation (total debt minus cash & short‑term investments), Micron’s FY2024 net debt comes to $5.90B (our calculation: $14.01B − $8.11B). This differs from an internally reported net debt figure in the dataset; when such discrepancies arise we prioritize primary balance sheet line items (total debt and cash equivalents) and compute net debt directly for transparency. With EBITDA of $8.94B in FY2024, the company’s net debt/EBITDA (FY2024 basis) is approximately 0.66x, signaling ample headroom for continued capex.
| Balance Sheet (FY year end) | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Cash & Short‑Term Investments | $8.11B | $9.59B | $9.33B | $8.63B |
| Total Assets | $69.42B | $64.25B | $66.28B | $58.85B |
| Total Debt | $14.01B | $13.93B | $7.52B | $7.28B |
| Total Equity | $45.13B | $44.12B | $49.91B | $43.93B |
| Net Debt (calc) | $5.90B | $4.34B | -$0.19B | -$0.48B |
| Current Ratio (calc) | 2.63x | 4.46x | 2.89x | 3.10x |
The calculated net debt trajectory shows Micron moving from a net cash position in FY2022 to a modest net debt position by FY2024, the direct result of elevated capex to add capacity for HBM/DRAM. That leverage level remains conservative relative to EBITDA and supports continued investment without pressing refinancing risk.
The HBM-led strategic shift: evidence and financial consequences#
Micron’s strategic pivot toward AI‑adjacent memory products — specifically HBM3E today and HBM4 in the near future — is the central operational development investors should track. The company reports that HBM allocation for calendar 2025 is sold out and that it has successfully qualified HBM3E with multiple major GPU/accelerator suppliers. Those design wins matter because HBM sells at considerably higher gross margins than commodity DRAM and because HBM design wins tend to produce multi‑year revenue streams tied to specific accelerator platforms.
On the financial side, HBM’s influence shows up in two places: margin expansion driven by a richer product mix, and capex intensity to scale packaging and stacking capacity. Management’s FY2024 disclosures show operating cash flow of $8.51B being largely reallocated to capital projects — FY2024 capex was $8.39B, reducing free cash flow to $121M for the year. This is a clear capex trade‑off: Micron is sacrificing short‑term free cash flow to secure share in an expected high‑margin segment.
If HBM and improved DRAM pricing persist, the gross margin impact can be substantial. Industry and company commentary point to HBM gross margins in the 50–55% band and DRAM pricing improvements of roughly +10–15% across 2025–2026. On a blended basis, even a modest shift in product mix toward HBM (e.g., HBM becoming a meaningful single‑digit percentage of revenue) would produce outsized operating income uplift because of HBM’s high incremental margin.
Reconciling analyst estimates, forward multiples and internal projections#
Analysts’ forward estimates embedded in the dataset present a bullish view: revenue is expected to climb from FY2024’s $25.11B to roughly $37.11B in FY2025 (consensus estimate) and to $56.84B by FY2028. Using those endpoints (FY2024 → FY2028), the implied compound annual growth rate is approximately +22.7% (our calculation), consistent with the supplied revenueCAGR of 22.76%. That growth path assumes DRAM recovery plus accelerating HBM volumes.
For earnings per share, the dataset shows a wide range of figures and an internal EPS‑CAGR that is inconsistent with analyst estimates. Using TTM net income per share of $5.57 and the FY2028 estimated EPS of $15.94, the implied EPS CAGR is roughly +30.0% over four years (calculated as (15.94/5.57)^(1/4)-1). The dataset also contains a separate future EPS CAGR of 90.35%, which appears to be an outlier or a different horizon/assumption; we highlight this discrepancy and rely on the straight line CAGR between reported TTM EPS and consensus FY2028 EPS for a transparent baseline. Where internal estimates conflict, anchoring to explicit analyst EPS and revenue projections provides the cleanest forward arithmetic.
Valuation metrics in the dataset show a trailing P/E near 23.3x (price $129.20 / EPS $5.54) and forward P/Es in the mid‑teens down to single digits across later years — for example forward PE for 2025 is listed around 15.14x and falls to the high single digits by 2028 in some models. Enterprise value to EBITDA on a trailing basis is ~9.54x (dataset). The market is therefore assigning a mix of growth and cycle risk to Micron: the stock reflects improved fundamentals but not full price appreciation that would anticipate the bulk of HBM and DRAM upside.
Quality of earnings and cash flow dynamics#
A critical question is whether Micron’s earnings recovery is cash‑real and repeatable. FY2024 shows operating cash flow of $8.51B and D&A of $7.78B, the latter reflecting large capitalized assets tied to semiconductor fabs and packaging. Free cash flow was compressed to $121M after heavy investments. From a quality perspective, the recovery is supported by strong operating cash generation — operating cash flow notably exceeded reported net income — but the sustainability of free cash flow depends on the cadence of capex and the timing of HBM/DRAM margin realization.
Micron has returned capital while investing: FY2024 dividends paid totaled $513M and share repurchases were $300M. Those items show shareholder returns continuing even as capex runs high, but they also make free cash flow more sensitive to capex misses. In short, earnings quality is solid insofar as operating cash is robust, but free cash flow remains volatile while the company completes capacity build‑outs.
Competitive dynamics and moat durability#
Micron’s competitive position in HBM has materially improved from a small share to a meaningful second‑tier supplier in a tight market. Industry share data embedded in the materials indicate SK Hynix and Micron command the majority of HBM supply, with Micron cited at roughly 21% share in Q2 2025. The strategic value of HBM is twofold: first, the supplier qualification process for major GPU and accelerator vendors is rigorous and slow, creating high switching costs; second, when demand outpaces supply the pricing power shifts to suppliers with qualified volumes.
That said, competitors (notably SK Hynix and Samsung) remain technologically capable and are also investing aggressively. The moat here is product + qualification + capacity. Micron’s ability to sustain advantage depends on execution across yield, packaging (HBM stacking), and meeting OEM timelines. The risk is not lack of demand but the capital intensity and timing of supply expansion, coupled with competitive responses that could normalize HBM pricing if capacity growth outstrips demand.
Key risks and sensitivity#
Micron’s upside is tightly coupled to three variables: HBM pricing and volume, DRAM price recovery, and capex execution. If HBM pricing weakens or if competitors ramp HBM faster than expected, margin improvement could be smaller and slower. Similarly, if DRAM pricing recovery stalls, the revenue base will grow more slowly and capex returns will be reduced. Geopolitical and supply chain risks are non‑trivial for memory manufacturers and can affect vendor qualification and shipment schedules. Finally, the dataset contains a few internal inconsistencies (notably differing net debt figures and an outlier EPS CAGR), which we flagged and resolved by relying on primary balance sheet and analyst estimate items for our calculations.
What this means for investors (no recommendation)#
Micron’s financials show a company in the early innings of a structural product mix shift. The FY2024 swing to $778M net income from a prior‑year loss, together with operating cash flow of $8.51B, establishes a baseline from which HBM and DRAM tailwinds can amplify earnings. However, the path to durable free cash flow depends on disciplined capex execution and sustained pricing power in HBM and DRAM markets.
For capital allocators and analysts, the most important data points to monitor are sequential HBM shipments and realized HBM ASPs, quarter‑by‑quarter DRAM bit growth and realized pricing, and quarterly capex guidance versus actual spend. Those will directly determine whether Blended gross margins move meaningfully above FY2024 levels and whether operating leverage converts to consistent free cash flow.
Key takeaways#
Micron delivered a material earnings rebound in FY2024 (revenue $25.11B, net income $778M) and shows evidence of high‑value HBM demand that is sold out for 2025. Operating cash flow is strong ($8.51B), but free cash flow is compressed ($121M) due to $8.39B of capex. Calculated FY2024 net debt is $5.90B, giving a net debt/EBITDA (FY2024) of roughly 0.66x, which supports continued investment. Analyst consensus revenue growth to FY2028 implies a revenue CAGR of about +22.7%, while EPS projections imply an EPS CAGR closer to +30.0% from TTM EPS to FY2028 EPS; internal dataset figures that differ substantially are noted and reconciled above.
Final synthesis and forward implications#
Micron has positioned itself as a key memory supplier to the AI acceleration stack. The company’s strategy — prioritizing HBM and higher‑density NAND while expanding DRAM capacity — is translating into improved top‑line and product mix dynamics. However, the near‑term experience will be dominated by the capex trade‑off: when capacity investments peak and how quickly HBM volumes and DRAM pricing converge on management’s expectations will determine whether FY2024’s recovery becomes a sustained earnings inflection.
The evidence supports a conditional narrative: if HBM pricing and design‑win conversions remain intact, Micron’s operating margins and cash flow should expand materially as capex intensity normalizes. Conversely, if pricing weakens or execution lags, the company’s earnings will remain sensitive to the memory cycle and capex timing. Stakeholders should therefore focus on the cadence of HBM shipments, realized ASPs, DRAM price trends, and quarterly capex execution as the primary means of verifying the strategy’s payoff.
(Primary company figures in this piece are taken from Micron’s FY year‑end financials and subsequent quarterly disclosures; for company filings and press material see Micron Investor Relations: https://investors.micron.com.)