Stratos, BlackRock and a Balance‑Sheet Trade-off: The Development That Matters Now#
Occidental’s Stratos Direct Air Capture (DAC) program secured the first‑ever EPA Class VI permits tied to a DAC project and attracted a roughly $550 million BlackRock joint‑venture commitment, crystallizing the company’s pivot into industrial carbon removal while drawing in marquee offtakers and capital. That regulatory and financing milestone sits alongside a material 2024 financial profile: net income fell to $3.04B (‑34.97% YoY) while net debt rose to $24.97B (+28.2% YoY) as the company completed acquisitions and scaled low‑carbon spending—creating a tension between growth investment and short‑term profitability. The EPA permitting action and the BlackRock JV are documented in company and EPA releases; the financials below are drawn from Occidental’s FY2024 filings (filling date 2025‑02‑18) and related investor materials.Occidental press release: Stratos Class VI permits EPA: Issues first-ever Class VI permit for a DAC project Occidental Stratos DAC financial details (Oxy investor release)
Professional Market Analysis Platform
Unlock institutional-grade data with a free Monexa workspace. Upgrade whenever you need the full AI and DCF toolkit—your 7-day Pro trial starts after checkout.
What happened in 2024 — the numbers and the inflection#
Occidental’s fiscal 2024 shows a company executing a dual mandate: maintain Permian cash generation while scaling carbon‑management assets. Revenue declined to $27.10B from $28.33B in 2023 (a change of ‑4.34% YoY, calculated as (27.10−28.33)/28.33). Operating income fell to $5.97B and reported net income was $3.04B, a ‑34.97% YoY drop versus 2023’s $4.67B (calculated as (3.04−4.67)/4.67). EBITDA was $12.72B, yielding an EBITDA margin of 46.95% (12.72 / 27.10).
Monexa for Analysts
Go deeper on OXY
Open the OXY command center with real-time data, filings, and AI analysis. Upgrade inside Monexa to trigger your 7-day Pro trial whenever you’re ready.
Cash generation remained robust even as earnings declined: net cash provided by operating activities was $11.44B, and free cash flow was $4.42B, after $7.02B of capital expenditures and $7.46B of acquisitions (the latter recorded as acquisitionsNet). The free cash flow to net income ratio is ~145.3% (4.42 / 3.04), indicating strong cash conversion in the year despite lower accounting profits and aggressive investing activity. These figures come from Occidental’s FY2024 cash flow disclosures (filling date 2025‑02‑18).Occidental FY2024 financials
At the same time the balance sheet expanded: total assets increased to $85.44B (+15.44% YoY) while total debt rose to $27.10B (+29.6% YoY) and net debt climbed to $24.97B (+28.2% YoY). The current ratio (current assets/current liabilities) we calculate is 0.95x (9.07 / 9.52), indicating a tight near‑term liquidity posture. These balance sheet movements reflect acquisitions and added low‑carbon investments recorded in 2024 and are pulled directly from the FY2024 balance sheet (filling date 2025‑02‑18).Occidental FY2024 balance sheet
Recalculating key ratios — resolving dataset inconsistencies#
The raw financials allow independent recalculation of headline ratios. Using the market capitalization reported at recent quote $45.54B and year‑end balance sheet items, we compute enterprise value (EV) as Market Cap + Total Debt − Cash ≈ $70.51B (45.54 + 27.10 − 2.13). Dividing EV by 2024 EBITDA (12.72) yields EV/EBITDA ≈ 5.55x. This contrasts with an internally provided EV/EBITDA figure of 3.71x in the dataset; similarly, the dataset lists netDebt/EBITDA at 0.07x while our calculation using net debt 24.97 / EBITDA 12.72 = 1.96x. These conflicts reflect differing definitions and timing in the source fields (for example, some metrics appear to use trailing twelve‑month or forward estimates, alternative debt definitions, or stale market caps). For decision‑grade analysis we prioritize raw balance‑sheet line items and the contemporaneous market cap to compute EV multiples, and we flag the dataset discrepancies for readers rather than adopt the pre‑calculated summary metrics without reconciliation.
Income and cash flow table (2021–2024)#
| Fiscal Year | Revenue (USD) | Operating Income (USD) | EBITDA (USD) | Net Income (USD) | EBITDA Margin |
|---|---|---|---|---|---|
| 2024 | 27,100,000,000 | 5,970,000,000 | 12,720,000,000 | 3,040,000,000 | 46.95% |
| 2023 | 28,330,000,000 | 6,490,000,000 | 14,540,000,000 | 4,670,000,000 | 51.31% |
| 2022 | 36,250,000,000 | 13,280,000,000 | 22,160,000,000 | 13,220,000,000 | 61.12% |
| 2021 | 25,960,000,000 | 4,670,000,000 | 13,890,000,000 | 2,310,000,000 | 53.51% |
(Values are taken from Occidental’s FY income statements; margins are calculated independently.)
Balance sheet trends table (2021–2024)#
| Fiscal Year | Total Assets (USD) | Total Debt (USD) | Net Debt (USD) | Total Stockholders Equity (USD) |
|---|---|---|---|---|
| 2024 | 85,440,000,000 | 27,100,000,000 | 24,970,000,000 | 34,160,000,000 |
| 2023 | 74,010,000,000 | 20,910,000,000 | 19,480,000,000 | 30,250,000,000 |
| 2022 | 72,610,000,000 | 20,770,000,000 | 19,780,000,000 | 30,090,000,000 |
| 2021 | 75,040,000,000 | 30,390,000,000 | 27,620,000,000 | 20,330,000,000 |
(Balance sheet figures are drawn from Occidental’s FY filings; percentage changes discussed in the narrative are calculated from these line items.)
Strategic integration: DAC, Permian EOR and the multi‑revenue model#
The Stratos DAC project and broader 1PointFive platform are central to Occidental’s stated strategy to monetize carbon removal while leveraging Permian infrastructure. Stratos targets roughly 500,000 tonnes/year of capture capacity with a project CAPEX near $1.3B, and BlackRock has committed roughly $550M to a joint venture to finance the project.Occidental press release: Stratos DAC project This combination gives Occidental three concrete commercial levers: sell verifiable carbon removal credits to corporate buyers, use captured CO2 for Permian EOR to generate incremental oil value, and permanently sequester CO2 to support high‑integrity credit pricing and regulatory acceptance.Occidental press release: Stratos offtake agreements
Permian integration is not theoretical. Occidental operates substantial CO2 pipelines, processing and storage infrastructure and has decades of EOR experience, which it can use to lower incremental cost per ton of capture and shorten commercialization timelines. That operational synergy differentiates Occidental from DAC pure plays that must also build transport and storage networks from scratch. The company has publicized offtake agreements with corporate buyers and has cited the combination of offtakes and EOR reuse as a way to derisk early projects and enhance cash returns.Reuters: Occidental names Stratos DAC project details
Capital allocation implications and recent investor endorsements#
The mix of capital allocation actions in 2024 — heavy acquisitions, sustained capex, modest share‑repurchases and a consistent dividend stream — is notable. Dividends paid were $1.45B in 2024 and common stock repurchased was only $27M, while acquisitions totaled $7.46B. Dividend per share TTM is $0.92, implying a yield of ~1.99% on the current share price (0.92 / 46.26). The company’s dividend payout is therefore material but the share repurchase program was effectively minimal in 2024 due to higher priority given to inorganic investment and DAC growth capital.Occidental FY2024 cash flow
High‑profile capital market signals have accompanied these moves. Berkshire Hathaway remains a large shareholder—public filings and coverage document a substantial stake that provides a visible vote of confidence and reduces perceived execution risk for capital‑intensive projects.SEC filing: Berkshire Hathaway holdings in Occidental CNBC: Berkshire Hathaway increases Occidental stake
Where the strategy shows promise — and where the risk lies#
Occidental’s integrated model addresses a core economic challenge in DAC: the need to couple capture with low‑cost transport/storage and credible permanence. By leveraging Permian pipelines and sequestration capacity, Occidental reduces unit economics risk versus stand‑alone DAC developers. The regulatory milestone of a Class VI permit materially lowers permitting and permanence risk for Stratos specifically, and sets a precedent for future projects.EPA: Class VI permit release
But the economics remain capital intensive and contingent. Stratos CAPEX ($1.3B) and ongoing low‑carbon spending (management has signaled roughly $600M annually through 2026 for low‑carbon initiatives in public comments and investor materials) require sustained offtake pricing or additional outside capital to generate attractive returns. Market pricing for high‑integrity removal credits will be a critical variable: every $100/ton swing in realized credit price changes project revenue materially for a 500k t/yr facility. Moreover, the company’s net debt increased notably in 2024, and our recalculated netDebt/EBITDA (1.96x) and EV/EBITDA (~5.55x) indicate the company is carrying leverage consistent with capital investing but not without sensitivity to commodity cycles and project execution risk.
Historical context and management track record#
Occidental’s management has previously demonstrated an ability to deploy capital aggressively — most notably in large M&A and EOR investments — and to monetize Permian assets. Historically, the company has shown large swings in profitability tied to commodity cycles (for example, net income swung from $13.22B in 2022 down to $3.04B in 2024). The current pivot to DAC represents a strategic complement rather than a replacement of legacy hydrocarbons: management is attempting to convert existing operational advantage into a first mover position in a nascent, high‑value segment of the carbon‑management market. The key execution tests are delivery of Stratos on schedule, cost control during scale‑up, and the ability to lock in long‑dated offtakes at sustainable prices.
What this means for investors#
Investors should view Occidental’s profile as a hybrid of a cash‑generating midstream/Upstream operator and an industrial‑scale climate infrastructure builder. The company earns substantial operating cash flow from the Permian, which funded $11.44B of operating cash and supported both dividend payments and aggressive investment in DAC and acquisitions in 2024. The near‑term trade‑off is clear: management is prioritizing growth‑capex and inorganic expansion over buybacks, which has lifted net debt and compressed reported net income.
Three forward‑looking implications are most important. First, the pace and cost trajectory of DAC unit economics will determine whether Stratos‑style projects become repeatable and accretive. Second, sustaining Permian cash generation is essential to finance the transition without materially weakening the balance sheet; the company’s ability to maintain >$10B of operating cash in varied commodity cycles will be a determinant of optionality. Third, external partners and offtake commitments (BlackRock, corporate buyers) materially reduce execution and market risk for initial projects but do not eliminate price risk for removal credits.
Key risks and monitoring checklist#
Occidental faces four concentrated risks: (1) DAC cost reduction and offtake price realization, (2) commodity price volatility reducing Permian cash flow, (3) integration and execution risk on large acquisitions, and (4) balance sheet sensitivity if additional capital is required for scale. Monitor quarterly operating cash flow, capex cadence, announced offtake volumes and contract pricing, and any changes to debt maturities or incremental JV financing. Public permitting and third‑party verification of sequestration permanence are also watchpoints given their direct impact on credit pricing and counterparty acceptance.Reuters: Occidental secures Class VI permits for DAC
Final synthesis: strategy is credible but execution‑dependent#
Occidental’s combination of regulatory firsts (Class VI permitting), institutional JV capital (BlackRock), corporate offtakes, and Permian operational scale gives the company a differentiated position in industrial carbon removal. Those strategic advantages are real and measurable. Yet the 2024 financials show the cost of pursuing that strategy: a meaningful YoY decline in net income, sizeable acquisitions and higher net debt. Our independently calculated leverage and valuation multiples (netDebt/EBITDA ≈ 1.96x, EV/EBITDA ≈ 5.55x) reflect a company investing for multi‑year optionality while retaining a material cash engine in the Permian.
Occidental’s story is now an execution story: validate Stratos economics in operation, convert offtakes to long‑dated contracts at sustainable prices, and preserve Permian cash margins through commodity cycles. If management can deliver on cost declines and repeat the financing template used at Stratos (partner capital plus offtakes), Occidental has a plausible path to scale DAC commercially while maintaining the cash flows that fund the transition. Until those execution signals are repeatedly visible, investors face an active trade‑off between early‑stage climate infrastructure upside and near‑term earnings and balance‑sheet variability.
What This Means For Investors — Snapshot#
Capital intensity vs. cash generation: Occidental is redeploying Permian cash into high CAPEX DAC projects while maintaining a meaningful dividend. Watch operating cash flow and capex cadence.
Regulatory moat: EPA Class VI permitting for Stratos creates a first‑mover regulatory edge likely to reduce permitting timelines for future projects. Permit progress and third‑party verification matter.
Balance sheet sensitivity: Net debt rose materially in 2024 alongside acquisitions; our recalculated netDebt/EBITDA ≈ 1.96x. Monitor debt maturities and JV funding announcements.
Execution is binary: Stratos and the 1PointFive platform can either validate a repeatable DAC template (scale and offtake monetization) or leave Occidental with higher asset intensity and slower returns if credit markets and costs do not cooperate.
(Strategic and financial data drawn from Occidental’s public filings and company press releases; regulatory milestones and partner announcements cited in‑text. See sources included in the article for full links.)
No price targets or investment recommendations are provided.