FY2024: Scale Jumped — Revenue +22.41% and Acquisitions of $5.83B Redefined the Balance Sheet#
ONEOK reported a fiscal 2024 year where revenue climbed to $21.64B, an increase of +22.41% versus 2023, while EBITDA rose to $6.59B, up +28.94% year-over-year (all figures from FY2024 filings, filing date 2025-02-25). That organic and acquisitive growth translated into a dramatic balance-sheet expansion: total assets rose to $64.07B from $44.27B a year earlier, driven largely by acquisitions net of -$5.83B recorded in the cash-flow statement. Those same financing choices pushed net debt to $31.34B at year-end. (All historical financials cited from the FY2024 company filings provided.)
Professional Market Analysis Platform
Unlock institutional-grade data with a free Monexa workspace. Upgrade whenever you need the full AI and DCF toolkit—your 7-day Pro trial starts after checkout.
The headline is simple and consequential: ONEOK materially increased scale in 2024 through acquisitions while producing strong operating cash flow. The arithmetic of that decision—how much leverage was added relative to incremental EBITDA and how resilient free cash flow is to commodity and volume swings—now defines the investment story.
Financial snapshot and independently calculated leverage and cash-conversion metrics#
To ground the discussion, the table below summarizes the core income-statement trends across the last four full years. All numbers are drawn from the provided FY filings and cash-flow statements and recalculated where ratios are shown.
Monexa for Analysts
Go deeper on OKE
Open the OKE command center with real-time data, filings, and AI analysis. Upgrade inside Monexa to trigger your 7-day Pro trial whenever you’re ready.
| Fiscal year | Revenue (USD) | EBITDA (USD) | Operating income (USD) | Net income (USD) | Gross margin | Net margin |
|---|---|---|---|---|---|---|
| 2024 | 21,640,000,000 | 6,590,000,000 | 5,020,000,000 | 3,040,000,000 | 23.34% | 14.05% |
| 2023 | 17,680,000,000 | 5,110,000,000 | 4,070,000,000 | 2,660,000,000 | 32.52% | 15.04% |
| 2022 | 22,870,000,000 | 3,520,000,000 | 3,030,000,000 | 1,720,000,000 | 13.64% | 7.53% |
| 2021 | 17,270,000,000 | 3,300,000,000 | 2,850,000,000 | 1,500,000,000 | 17.48% | 8.68% |
Those results show a FY2024 year with strong absolute profitability and higher EBITDA after acquisitions, but also volatile margins over the 2021–2024 window. Gross margin fell in 2024 relative to 2023, even as EBITDA rose—an outcome consistent with mix shifts or the inclusion of lower-margin acquired assets that bring scale but push gross-margin percentages down.
The balance-sheet and cash-flow summary below highlights funding choices and cash conversion.
| Fiscal year | Total assets (USD) | Total debt (USD) | Cash & equivalents (USD) | Net debt (USD) | Operating cash flow (USD) | Free cash flow (USD) |
|---|---|---|---|---|---|---|
| 2024 | 64,070,000,000 | 32,080,000,000 | 733,000,000 | 31,347,000,000 | 4,890,000,000 | 2,870,000,000 |
| 2023 | 44,270,000,000 | 21,760,000,000 | 338,000,000 | 21,422,000,000 | 4,420,000,000 | 2,830,000,000 |
| 2022 | 24,380,000,000 | 13,700,000,000 | 220,000,000 | 13,480,000,000 | 2,910,000,000 | 1,700,000,000 |
| 2021 | 23,620,000,000 | 13,730,000,000 | 146,390,000 | 13,583,610,000 | 2,550,000,000 | 1,850,000,000 |
Using FY2024 reported EBITDA and the year‑end net debt above, independent calculation gives a Net Debt / EBITDA of ~4.75x (31.35 / 6.59), and an enterprise value (market cap $47.11B + net debt $31.35B) implying an EV/EBITDA of ~11.90x on FY2024 EBITDA. Those results differ from some TTM metrics in vendor-supplied ratios; the divergence is explained below and flagged as material for readers to note.
Why the metrics moved: acquisitions, financing mix and cash deployment#
The company’s cash-flow statement shows acquisitions net of -$5.83B in 2024 and - $5.01B in 2023, plus capital expenditures of about $2.02B in 2024. ONEOK funded those purchases primarily with incremental long-term debt (long-term debt rose from $21.26B at end‑2023 to $31.02B at end‑2024, an increase of $9.76B). Operating cash flow expanded to $4.89B, and free cash flow to $2.87B, permitting continued dividend distributions—dividends paid in 2024 were $2.31B—and modest share repurchases ($159M).
The result: scale increased—total assets jumped +44.7% year-over-year—supported by strong operating cash flow. The cost of that scale was higher leverage and a meaningful change in the company’s capital structure over a short period.
Earnings quality and cash-conversion: supportive but stretched by payout and M&A#
Reported FY2024 net income was $3.04B, while operating cash flow was $4.89B—a sign of healthy cash conversion on the surface. Free cash flow of $2.87B covered dividends of $2.31B, leaving limited spare cash for deleveraging after acquisitions. Using net income as the denominator, the dividend payout (dividends paid / net income) for 2024 is approximately 76.0%, a high cash payout ratio for a capital-intensive, acquisition-active company.
That payout is feasible because operating cash flow exceeds net income, yet the combination of aggressive acquisitions and a high payout pushed net leverage up. If commodity volumes or NGL realizations were to soften, cash flow would have less buffer to support both dividends and further debt reduction.
Management execution: evidence of an M&A-first growth agenda#
The cash-flow and balance-sheet movements point to a deliberate, M&A-driven strategy. The company converted deal activity into incremental EBITDA—FY2024 EBITDA rose +28.94%—which suggests acquisitions were at least initially accretive to EBITDA. However, accretion to EBITDA and accretion to free cash flow are distinct: initial purchase accounting, integration costs, and working-capital effects can compress near-term margins and cash conversion before synergy realization.
Management also prioritized maintaining the dividend cadence: the company continued quarterly payouts of $1.03 in 2025 quarter checks (three payments of $1.03 in 2025 through August), consistent with the reported annual dividend per share of $4.08 and a yield around +5.44% at current price levels. That consistency signals a commitment to shareholder income even while balance-sheet leverage runs higher.
Mixed recent earnings-surge track record and guidance/estimates inconsistencies#
Quarterly reports show a mixed record of beats and misses in 2024–2025: the company beat narrowly on August 4, 2025 (actual $1.34 vs estimate $1.33), missed on April 29, 2025 (actual $1.04 vs estimate $1.24), and beat again on February 24, 2025 (actual $1.57 vs estimate $1.46) — a pattern of modest surprises but not consistent upside momentum. Those outcomes imply execution can vary quarter-to-quarter, and that near-term earnings depend on commodity realizations, volumes and integration timing for acquired assets.
Analyst long-range estimates supplied in the dataset show internal inconsistencies (for example, 2025 estimated revenue shown at $32.78B and 2028 at roughly $11.54B in different rows), and forward EV/EBITDA metrics for 2028–2029 in the dataset swing dramatically to the high 20s. Given those conflicting projections, priority should be given to historical, audited FY numbers when assessing the company’s current financial health; long-range estimates in the dataset should be treated cautiously until reconciled by a consistent consensus set.
Key tensions: scale and cash-flow vs. leverage and payout#
The dominant tension in ONEOK’s FY2024 story is straightforward. On the positive side, acquisitions and growth lifted EBITDA meaningfully, and operating cash flow remains strong (FY2024 operating cash flow $4.89B, free cash flow $2.87B). On the risk side, management financed much of that scale-up with debt, producing a year‑end net debt of $31.34B and an independently calculated net-debt/EBITDA of ~4.75x using FY2024 EBITDA—higher than many midstream peers' historical comfort levels.
The dividend remains large relative to net income: the FY2024 cash dividend outlay (~$2.31B) equates to roughly 76.0% of reported net income. Sustaining a high cash payout while carrying near‑5x net debt/EBITDA will make future capital-allocation decisions (growth vs deleveraging vs buybacks) more finely balanced.
Historical perspective and pattern recognition#
ONEOK’s 2021–2024 history shows a company that historically operated with lower absolute scale and lower debt, and that pivoted in 2023–2024 to materially expand via deal activity. In 2022 the company showed lower margins and lower EBITDA, then in 2023–2024 margins and EBITDA recovered as acquisitions and favorable market conditions contributed to margin expansion and higher absolute EBITDA. That pattern—opportunistic deal making during a period of elevated commodity realizations and favorable volumes—is consistent with midstream firms that use scale to capture fee-based cash flows, but it also introduces integration and leverage risk.
Competitive and industry context (high-level)#
ONEOK sits in a capital‑intensive, fee-and-volume dependent industry where scale confers advantages in negotiating throughput agreements, optimizing logistics and capturing integrated-marketing synergies. The company’s rapid scale increase in 2024 should deepen its asset footprint and potentially its competitive position, but it also exposes ONEOK to the classic midstream trade-off: acquiring lower-cost-of-capital assets via leverage can boost EBITDA and distributable cash flow, yet it raises sensitivity to commodity-cycle shocks and interest-cost changes.
What this means for investors#
Investors should view the FY2024 outcome as a clear statement of strategic preference by management—prioritize scale via M&A while maintaining the dividend. The immediate implications are threefold. First, the company now has materially greater asset scale and higher run-rate EBITDA, which can underpin cash generation if volumes and margins remain stable. Second, leverage metrics have expanded: using FY2024 EBITDA the net debt/EBITDA multiple is approximately 4.75x, meaning a lower margin of error if volumes or prices weaken. Third, dividend coverage on a cash basis is intact today (operating cash flow exceeded net income and covered dividends), but the dividend payout ratio relative to reported net income is high (~76.0%), leaving less flexibility for simultaneous aggressive buybacks and rapid deleveraging.
From a governance and capital-allocation lens, the following are the practical takeaways. Management will need to demonstrate that acquired assets deliver sustainable cash flows and that integration synergies materialize on schedule. With free cash flow largely committed to dividends and integration capital, any meaningful reduction in commodity-backed cash flows would likely slow the pace of further M&A or force a re‑prioritization toward deleveraging.
Risks and upside catalysts (data-based)#
The primary risks are data-grounded: a drop in operating cash flow stemming from lower volumes or weaker NGL realizations would stress the payout and leave less room to pay down debt after acquisitions. Conversely, upside catalysts include successful integration of recent acquisitions that results in higher-than-expected EBITDA conversion to free cash flow, modest deleveraging over 12–24 months as acquisitions become accretive, or an improvement in realized margins across the midstream complex that boosts distributable cash flow.
Reconciling data discrepancies and what to watch in coming quarters#
Several vendor-supplied TTM ratios in the dataset differ from calculations based strictly on FY2024 figures (for example, third‑party net-debt/EBITDA and current‑ratio figures). These differences arise because TTM or consensus metrics use different rolling-period denominators, analyst adjustments, or pro forma assumptions for acquisitions. For clarity, market participants should monitor three items in upcoming filings and releases: 1) management’s pro forma disclosure of the 2024 acquisitions’ contribution to EBITDA and free cash flow, 2) detailed guidance or commentary on integration costs and expected synergies, and 3) a multi-quarter plan for debt repayment or leverage targets tied to covenant levels and dividend policy.
Key takeaways#
ONEOK’s FY2024 was transformational in scale: revenue +22.41%, EBITDA +28.94%, total assets +44.7%, and acquisitions net -$5.83B. Those moves materially increased leverage—net debt rose to $31.34B, implying an independently calculated net-debt/EBITDA of ~4.75x on FY2024 EBITDA—and left the company with a high cash-level dividend payout (~76.0% of net income). Operating cash flow remains robust ($4.89B), which supports the dividend today, but the combination of heavy M&A and elevated payout compresses optionality for rapid deleveraging.
What to watch next: management commentary on pro forma FCF conversion for acquired assets, a clear levered-deleveraging timetable (if any), and quarter-to-quarter operating cash‑flow stability in the face of commodity volatility.
Conclusion: a growth story that demands evidence of durable cash conversion#
ONEOK’s FY2024 underscores an explicit strategic choice: accelerate scale through M&A while keeping the dividend intact. The company converted acquisitions into higher EBITDA and greater asset control, but it did so by meaningfully increasing leverage. The investment story is now conditional: if recent acquisitions convert to predictable, high-quality cash flows and management either slows headline M&A or accelerates deleveraging, the enlarged platform could deliver durable distributable cash flow. If not, the same moves that produced rapid scale will increasingly expose ONEOK to cyclical swings and interest-cost sensitivity. The next several quarters of integration reporting and cash‑flow conversion will determine whether FY2024 represents a step change in sustainable cash-generation or simply a larger but riskier balance sheet.
(Primary data in this report are drawn from the company’s FY2024 financial statements and interim quarterly filings provided in the dataset; specific line items and dates referenced are taken from the fiscal 2024 filings with filling date 2025-02-25.)