Q2 outperformance and a headline dividend punctuate a complicated picture#
TPG [TPG] surprised markets in Q2 2025 with EPS of $0.69 versus a $0.44 consensus, the declaration of a $0.59 quarterly dividend, and growth in assets under management to $261.3 billion — AUM reported up +14% sequentially — all of which helped the stock rally on the announcement. Those figures reflect tangible operational momentum: fee-related earnings and distributable earnings both rose in the quarter, underlining the company’s stated strategy to shift toward recurring, fee-bearing businesses. The market reaction and strong headline numbers, however, sit beside a second, equally important storyline: external governance scrutiny tied to Evercare healthcare assets in emerging markets and lingering SEC questions about fee disclosures, which together complicate the risk profile for investors and limited partners. (Q2 metrics per company release and press coverage) Investing.com Chartmill.
Professional Market Analysis Platform
Unlock institutional-grade data with a free Monexa workspace. Upgrade whenever you need the full AI and DCF toolkit—your 7-day Pro trial starts after checkout.
Financial performance: growth with mixed profitability signals (FY data and cadence)#
TPG’s fiscal-year financials show a pronounced top-line acceleration in FY 2024 against FY 2023, but profitability and several balance-sheet line items present a mixed — and at times internally inconsistent — picture. According to the company’s FY 2024 filings (filed 2025-02-18), revenue rose to $2.62 billion in 2024 from $1.82 billion in 2023. That is a year-over-year increase of +43.96% by our calculation: (2.62 - 1.82) / 1.82 = +0.4396. The same filings report FY 2024 net income of $23.48 million, down from $80.09 million in FY 2023 — a decline of -70.68%, which aligns closely with the company’s reported net income trends.
Monexa for Analysts
Go deeper on TPG
Open the TPG command center with real-time data, filings, and AI analysis. Upgrade inside Monexa to trigger your 7-day Pro trial whenever you’re ready.
Beneath the headline, earnings quality shows tension between accrual results and cash-generation. Free cash flow slipped from $703.79 million in 2023 to $504.01 million in 2024, a decline of -28.39%. Cash generation remains meaningful, but the drop in FCF and the deterioration in reported net income year-over-year warrant scrutiny of working capital swings and one-time items. (FY figures: FY 2024 filings, filed 2025-02-18).
Crucially, several line items in the provided financials are internally inconsistent across statements. For example, the FY 2024 income statement lists net income of $23.48 million, while the FY 2024 cash-flow schedule shows net income of -$76.92 million. Likewise, the quick snapshot of current assets and liabilities in the FY 2024 balance sheet yields a computed current ratio of ~17.73x (808.02 / 45.61) using the raw line items, but the company’s TTM key metrics report a current ratio of 1.84x. We highlight these discrepancies because they materially change leverage and liquidity calculations depending on which line items one uses. Where conflicts exist we prioritize the primary filing line items (balance sheet, income statement and cash flow table timestamps) and flag the inconsistent aggregated ratios for further verification with the company’s official consolidated financial statements.
Income-statement trend table (2021–2024)#
| Year | Revenue (USD) | Gross Profit (USD) | Operating Income (USD) | Net Income (USD) |
|---|---|---|---|---|
| 2024 | $2,620,000,000 | $2,540,000,000 | -$24,820,000 | $23,480,000 |
| 2023 | $1,820,000,000 | $23,280,000 | -$434,010,000 | $80,090,000 |
| 2022 | $1,900,000,000 | $381,470,000 | $116,010,000 | $92,430,000 |
| 2021 | $5,560,000,000 | $4,620,000,000 | $4,670,000,000 | $2,180,000,000 |
(Figures from company-provided FY statements; revenue and profit values are shown in USD and rounded to the nearest dollar in source tables. Source: FY 2024 filings, filed 2025-02-18.)
The income-statement table shows the structural change in gross-profit mix: FY 2024 displays an unusually high gross-profit line relative to revenue (driven by accounting classifications in fee-bearing businesses and realized gains) that produces an outsized gross-profit figure on the face of the statements. Analysts and investors will want to drill into segment disclosures to reconcile why gross profit jumped while operating income remained negative and net income collapsed versus the prior year.
Balance-sheet and cash-flow snapshot (selected items)#
| Year | Cash & Equivalents | Total Assets | Total Debt | Net Debt* | Net Cash from Ops | Free Cash Flow | Dividends Paid |
|---|---|---|---|---|---|---|---|
| 2024 | $808.02M | $10.54B | $1.58B | $775.29M | $532.15M | $504.01M | $832.49M |
| 2023 | $665.19M | $9.37B | $1.26B | $585.55M | $720.52M | $703.79M | $643.22M |
| 2022 | $1.11B | $7.94B | $444.57M | -$668.01M | $1.38B | $1.37B | $662.81M |
| 2021 | $978.10M | $8.96B | $621.45M | -$356.65M | $1.47B | $1.47B | $1,070.00M |
*Net Debt = Total Debt – Cash & Equivalents (computed from provided line items). Source: FY 2024 filings, filed 2025-02-18.
From the balance-sheet table we calculate net debt of $775.29 million at year-end 2024 (total debt $1.58B less cash $808.02M). That represents a +32.56% increase in net debt versus year-end 2023 net debt of $585.55M. The rise in net debt, combined with materially lower reported free cash flow in 2024 versus 2023, partially reflects higher distributions (dividends and buybacks) and capital returned to shareholders despite volatile earnings.
Recomputed leverage and valuation metrics (and why they diverge from some reported aggregates)#
Using the FY 2024 figures above, we recalculate several enterprise and leverage multiples to ground valuation sensitivity analysis. Market capitalization at the time of the latest quote is $23.20 billion (market cap from market quote: $23,197,500,383) and total debt per balance sheet is $1.58 billion. Calculating enterprise value as Market Cap + Total Debt – Cash yields EV ≈ $23.97 billion: 23.1975B + 1.58B – 0.80802B = $23.96948B.
Taking FY 2024 reported EBITDA of $110.56 million, we compute EV/EBITDA ≈ 216.85x (23.96948B / 0.11056B). This recomputed EV/EBITDA is materially higher than the dataset’s stated EV/EBITDA of 72.22x. The divergence arises because the dataset’s multiples appear to use a different EBITDA base (most likely TTM or an adjusted pro forma EBITDA figure) or an alternative enterprise value calculation. Where such mismatches appear between raw line items and aggregated ratios, we prioritize transparent, line-item based calculations and flag the discrepancy for readers: the choice of EBITDA definition (reported FY, TTM, adjusted for realized/unrealized gains) and the EV inputs (market cap date, inclusion/exclusion of minority interests and preferred securities) materially change multiples.
Other recomputed metrics using FY 2024 line items:
• Debt-to-equity (Total Debt / Total Stockholders' Equity) = 1.58B / 784.1M = 2.02x (or 202%). This contrasts sharply with the dataset’s TTM debt-to-equity figure of 0.17x (16.94%), again reflecting inconsistent aggregation logic in the supplied ratios. Using the balance-sheet line items is the most conservative and transparent approach.
• Net-debt-to-EBITDA (FY 2024) = 775.29M / 110.56M ≈ 7.01x (net debt divided by FY 2024 EBITDA). The dataset shows a negative -1.62x; the sign and magnitude differ because the dataset likely uses a larger, multi-period EBITDA or includes certain realized/unrealized items that push EBITDA higher and net debt lower on a different basis.
We document these recalculations both to provide clarity and to stress-test headline multiples used in market commentary. For readers, the key takeaway is that reported aggregated multiples can mask the accounting definitions underneath them; investors should always reconcile headline ratios to the exact EBITDA and debt definitions used.
Q2 2025 operational and capital-allocation highlights (quarterly cadence)#
Q2 2025 showed several notable operational datapoints: distributable earnings rose +26% to $268 million, fee-related earnings increased +9% to $220 million, and AUM expanded to $261.3 billion (+14%). The board’s declaration of a $0.59 quarterly dividend stood out as the first leverage-signaling return of capital to public shareholders after a period of heavy distributions to fund investors and buybacks Investing.com Chartmill.
On the financing side, TPG priced a $500 million senior note due 2036 at 5.375%, underlining continued market access to fixed-income investors and providing a locked-in coupon on long-tenor funding Barchart AI Nvest. The coupon implies an annual interest bill of roughly $26.9 million (500M × 5.375%), a manageable number against distributable earnings and operating cash flow, but a permanent addition to fixed charges that should be incorporated into leverage modeling going forward.
Capital allocation in FY 2024 was aggressive on shareholder returns: dividends paid of $832.49 million and common-stock repurchases of $67.67 million (net cash outflow for financing activities -$344.86M, including distributions). That level of shareholder return while free cash flow declined raises questions about the sustainability of dividends if earnings remain volatile or if governance and regulatory headwinds increase capital demands.
Strategic moves and business-model evolution: more fee-bearing assets, more operational complexity#
TPG has been explicit about diversifying its revenue base away from lumpy carry toward more predictable fee-related earnings, via private credit, real assets, growth platforms and scaled software or services assets. Recent transactions cited in reporting include the acquisition of software-backed Irth Solutions and the strategic purchase of AT&T’s 70% stake in DIRECTV — moves intended to build recurring revenue streams that complement traditional private-equity activity. These actions support the company’s mid-term objective of growing fee-related earnings and smoothing distributable results.
The Irth Solutions acquisition is a deliberate push into software-enabled services for real assets, potentially enabling cross-selling and improved operational controls across infrastructure and energy portfolios. The DIRECTV position raises TPG’s exposure to consumer distribution and media, offering alternative cash flows but also exposing the firm to sector cyclicality and integration risk. Both transactions exemplify the strategic trade-off TPG is managing: build a fee-bearing base and scale AUM, while accepting increased operational scope and governance complexity across geographies and industries.
Governance and regulatory overhang: Evercare whistleblowers and the SEC settlement backdrop#
Alongside the financial narrative sits a reputational and regulatory story. Whistleblower complaints related to Evercare — the healthcare platform TPG controls in markets including Kenya, Nigeria and Pakistan — allege that operational directives emphasized revenue targets in ways that may have distorted clinical incentives and governance. Reporting identifies named whistleblowers and describes allegations of pressure on clinicians and insufficient follow-through on internal reports. Evercare has said that an internal probe found no evidence to substantiate the claims. The gap between whistleblower accounts and the results of internal investigations has prompted calls for independent review from some external stakeholders.
Separately, TPG reached a settlement with the SEC over allegations concerning fee disclosure and allocation practices. The SEC’s concerns centered on investor disclosures and whether certain fee practices were adequately represented to limited partners. Public summaries indicate a settlement was reached; the materials reviewed for this article did not disclose the monetary terms of that settlement. Both the Evercare complaints and the SEC matter are material because they speak directly to limited partners’ trust and the firm’s ability to scale fundraising for large new vehicles. Institutional allocators increasingly weight ESG and governance outcomes when deciding allocation sizes and fee terms — so reputational damage can translate into slower fundraising or more restrictive economics in future funds.
What the numbers and governance signals mean together#
The coexistence of solid near-term operational headlines (AUM growth, distributable earnings, an EPS beat and a substantive dividend) with heightened governance scrutiny and inconsistent aggregate ratios on financial statements creates an asymmetric information problem. On the one hand, the Q2 beat and AUM momentum support the narrative that TPG is successfully executing its diversification strategy to build more predictable fee revenue. On the other hand, the governance questions and the numerical inconsistencies in reported aggregates raise questions about the sustainability and transparency of that improvement.
Two dynamics are central. First, TPG’s access to capital markets remains intact: the company priced long-dated notes in 2025, showing investors are willing to fund the firm’s balance-sheet activity at reasonable spreads. Second, financial discipline in distributions will be watched closely. The company returned $832 million in dividends in FY 2024 even as free cash flow decelerated; stewardship of distributable earnings versus permanent capital commitment will determine whether the dividend is sustainable in stress scenarios.
Key takeaways#
• Q2 operational beat and dividend: EPS $0.69 versus consensus $0.44; $0.59 quarterly dividend declared; AUM $261.3B (Q2) supported by fee-related earnings growth. (Q2 figures: company release and coverage) Investing.com Chartmill.
• Top-line acceleration in FY 2024: Revenue grew to $2.62B (+43.96% YoY from $1.82B) but FY 2024 net income compressed to $23.48M (-70.68% YoY), highlighting margin and one-off variability across reporting periods (FY 2024 filings, filed 2025-02-18).
• Material reporting inconsistencies: Several aggregated ratios provided in third-party summaries diverge from line-item computations (current ratio, net-debt-to-EBITDA, EV/EBITDA). Our line-item based EV/EBITDA using FY 2024 figures is ~216.85x, and net-debt-to-EBITDA is ~7.01x. These recomputations differ from catalogued TTM ratios and require reconciliation with company disclosures.
• Capital allocation is active and meaningful: FY 2024 dividends paid $832.49M; a new $500M senior note due 2036 priced at 5.375% increases fixed-charge obligations by roughly $26.9M annually Barchart AI Nvest.
• Governance overhang remains: Whistleblower complaints related to Evercare and the SEC settlement on fee disclosures both increase reputational and fundraising risk; Evercare’s internal probe reports no substantiation, but calls for independent reviews persist in public reporting.
What this means for investors#
Investors and stakeholders must parse two simultaneous narratives: operational momentum and structural opacity. TPG’s strategy to scale fee-bearing businesses and to convert AUM growth into more predictable distributable earnings is showing tangible results in headline quarterly metrics. That progress is reflected in fee-related earnings growth and AUM expansion in Q2 2025. However, the sustainability of that progress depends on three verifications: the reconciliation of accounting aggregates and the transparency of earnings definitions; the sustainability of distributable cash flow after sizeable dividends; and the final resolution of governance concerns that could affect institutional LP appetite.
From a financial standpoint, it is essential to reconcile EV and EBITDA definitions when comparing multiples. Our line-item based recomputations point to materially higher leverage and valuation multiples than some published TTM aggregates imply. From an operational standpoint, investors should watch the company’s next filings for segment-level EBITDA bridges, the reconciliation of reported and cash-flow net income for 2024, and explicit disclosure on the accounting basis for gross profit in 2024. From a governance perspective, the pace and transparency of any independent reviews of Evercare and any formal remedies or procedural improvements after the SEC settlement will directly influence LP conversations and fundraising cadence.
Final considerations and next catalysts to watch#
TPG’s near-term performance will be driven by several measurable catalysts. First, quarterly and annual filings that reconcile the FY 2024 aggregation inconsistencies will be the baseline for re-establishing confidence in reported multiples. Second, follow-on disclosures on the Evercare investigations (internal or independent) and any regulatory follow-ups will determine whether reputational costs escalate or are contained. Third, updated guidance on fee-related earnings cadence and the margin profile of newly acquired assets (Irth, DIRECTV stake) will determine whether top-line gains convert into sustainable distributable profits. Finally, the company’s capital-allocation choices — specifically the cadence of dividends and buybacks relative to distributable earnings — will determine balance-sheet flexibility and the firm’s ability to pursue accretive growth initiatives.
TPG’s current state is therefore a study in contrasts: clear operational progress and access to capital, balanced against governance scrutiny and reporting noise that require resolution before the company’s strategic transformation is fully validated. Readers should examine future disclosures closely, reconcile headline ratios to the underlying line items, and treat the governance matters as value-relevant catalysts affecting the firm’s fundraising and cost of capital.
(Primary financial figures and fiscal-year line items from TPG FY 2024 filings, filed 2025-02-18; Q2 2025 quarter results and distributable earnings figures reported in company releases and summarized in market coverage) Investing.com Chartmill Barchart AI Nvest.