US Foods Holding Corp. Q1 2025: Financial Performance and Market Position#
US Foods Holding Corp. (USFD reported Q1 2025 results marked by a slight earnings and revenue miss, with adjusted EPS of $0.68 against an estimate of $0.69, and revenue of $9.35 billion versus $9.42 billion expected. Despite this modest underperformance, management reaffirmed full-year guidance projecting 4-6% net sales growth, 8-12% EBITDA growth, and 17-23% EPS growth for fiscal 2025, signaling confidence in operational execution amid challenging macroeconomic conditions. The quarter also saw adjusted EBITDA rise by 9.3% year-over-year to $389 million, reflecting margin expansion driven by operational efficiencies.
This performance contrasts with the company's trailing twelve months (TTM) financials, where US Foods maintains a price-to-earnings (P/E) ratio of 33.76x and a market capitalization of approximately $17.8 billion. The stock price, last reported at $77.01, shows modest volatility, with a slight decline of -0.34% during the most recent trading session. The company’s return on equity (ROE) stands at 11.24%, and return on invested capital (ROIC) is 8.54%, indicating moderate profitability relative to capital employed.
Revenue and Earnings Trends#
US Foods' annual revenue grew to $37.88 billion in FY 2024, a +6.41% increase from FY 2023's $35.6 billion, reflecting steady top-line expansion. However, net income slightly declined by -2.37% to $494 million in 2024 from $506 million in 2023, indicating margin pressures possibly due to inflation and supply chain costs. The net income margin remains thin at 1.3%, consistent with the industry's competitive and cost-sensitive nature.
| Fiscal Year | Revenue (Billion USD) | Net Income (Million USD) | Net Income Margin | Operating Income (Million USD) | Operating Margin |
|---|---|---|---|---|---|
| 2024 | 37.88 | 494 | 1.3% | 1,100 | 2.9% |
| 2023 | 35.60 | 506 | 1.42% | 1,020 | 2.86% |
| 2022 | 34.06 | 265 | 0.78% | 594 | 1.74% |
The company's operating income margin improved slightly to 2.9% in 2024, up from 2.86% in 2023, supported by $6.53 billion gross profit at a gross margin of 17.25%, consistent with the prior year. This margin stability amid revenue growth suggests effective cost management.
Balance Sheet and Cash Flow Insights#
US Foods holds total assets of $13.44 billion with a debt load of approximately $5.43 billion, yielding a net debt to EBITDA ratio of 3.48x. The current ratio of 1.17x indicates reasonable short-term liquidity. However, cash and equivalents decreased sharply to $59 million at the end of 2024 from $269 million a year earlier, reflecting significant cash outflows.
Free cash flow remained robust at $833 million in 2024, slightly above 2023's $831 million, supporting operational sustainability and financial flexibility. Capital expenditures totaled $341 million, reflecting investments in property, plant, and equipment aligned with growth initiatives.
| Metric | 2024 | 2023 | Change |
|---|---|---|---|
| Cash & Cash Equivalents (MM) | 59 | 269 | -78.07% |
| Total Debt (Billion USD) | 5.43 | 5.20 | +4.42% |
| Free Cash Flow (Million USD) | 833 | 831 | +0.24% |
| Capital Expenditure (Million) | 341 | 309 | +10.36% |
Segment and Competitive Landscape Analysis#
US Foods has strategically positioned itself to capitalize on the resurgence of independent restaurants, a segment showing resilience and growth amid broader foodservice industry challenges. The company’s tailored product offerings and supply chain solutions have fostered strong relationships with independent operators, which have driven increased case volumes and revenue growth within this segment.
Conversely, chain restaurants face ongoing supply chain disruptions and shifting consumer preferences, resulting in slower revenue growth. US Foods' focus on independent operators aligns with industry trends favoring local and personalized dining experiences, potentially offering a competitive edge over peers like Sysco and Gordon Food Service.
Operational Execution and Margin Expansion#
Operational efficiencies underpinned a 9.3% increase in adjusted EBITDA during Q1 2025, highlighting effective cost control and supply chain optimization. The company's investments in digital platforms and data analytics have enhanced customer service and operational responsiveness, contributing to margin improvement despite inflationary pressures.
Management’s strategic emphasis on supply chain streamlining and product innovation supports sustained margin expansion. These efforts are reflected in the gradual improvement of operating margins to 2.9% and consistent gross margins above 17% over recent years.
Forward-Looking Valuation and Analyst Outlook#
US Foods' forward P/E ratios indicate a declining valuation multiple over the coming years, suggesting expectations of earnings growth:
| Year | Forward P/E | Forward EV/EBITDA |
|---|---|---|
| 2024 | 33.81x | 20.29x |
| 2025 | 19.15x | 19.32x |
| 2026 | 16.60x | 18.21x |
| 2027 | 13.90x | 17.42x |
| 2028 | 12.48x | 16.53x |
Analysts project revenue growth at a compound annual growth rate (CAGR) of 5.25% and earnings per share (EPS) growth of 16.99% through 2028, supported by expanding margins and operational leverage. This anticipated earnings acceleration justifies the current premium valuation and supports strategic investments in growth and technology.
What Does This Mean For Investors?#
- Sustained Revenue Growth: US Foods’ consistent revenue expansion, driven by independent restaurants, supports durable top-line momentum.
- Margin Improvement: Operational efficiencies and supply chain optimizations are translating into improving EBITDA and operating margins.
- Valuation Justification: Despite a slight Q1 earnings miss, forward earnings growth projections and strategic initiatives underpin the premium valuation.
- Capital Allocation: Robust free cash flow and disciplined capital expenditure align with growth priorities and financial health.
- Competitive Positioning: Focus on independent restaurants and technological innovation differentiates US Foods within a competitive industry.
Key Takeaways#
- US Foods posted solid Q1 2025 results with minor revenue and EPS misses but confirmed strong full-year guidance.
- The company’s strategic focus on independent restaurants is a key driver of revenue growth and competitive differentiation.
- Operational execution is leading to margin expansion, evidenced by a 9.3% adjusted EBITDA increase in Q1.
- Financial metrics indicate a healthy balance sheet with manageable debt and strong free cash flow generation.
- Forward-looking analyst estimates project robust earnings growth, supporting the company’s premium valuation.
Conclusion#
US Foods Holding Corp. demonstrates a resilient business model with strategic focus areas that align well with evolving industry dynamics. The company's operational execution and financial discipline provide a foundation for sustained growth and margin improvement. While slight short-term earnings variability exists, the reaffirmed guidance and strong forward projections indicate that the current premium valuation is supported by tangible fundamentals and growth prospects.
Investors should monitor US Foods’ ability to maintain margin expansion and capitalize on independent restaurant growth as key indicators of continued valuation support.
Sources: