Net income for 2024 increased by +12.25% to $2.68 billion, with net margin improving to 11.61%. However, free cash flow declined by -20.9% to $2.08 billion, impacted by higher capital expenditures ($1.07 billion in 2024 vs. $888 million in 2023) and restructuring costs. The company’s balance sheet remains robust with total assets of $23.63 billion and manageable net debt of $11.7 billion, maintaining a net debt to EBITDA ratio near 2.88x.

Metric	2024	2023	% Change
Revenue	$23.1B	$23.05B	+0.2%
Gross Profit	$11.2B	$10.76B	+4.1%
Gross Margin	48.47%	46.67%	+180 bps
Operating Income	$3.77B	$3.61B	+4.43%
Operating Margin	16.33%	15.64%	+69 bps
Net Income	$2.68B	$2.39B	+12.25%
Net Margin	11.61%	10.36%	+125 bps
Free Cash Flow	$2.08B	$2.63B	-20.9%
Capital Expenditure	$1.07B	$888M	+20.45%

Segment Performance: A Tale of Contrasting Dynamics#

Sherwin-Williams' segmental results illustrate a bifurcated market environment:

Paint Stores Group: The company’s retail-focused segment showed resilience, achieving a +2.3% revenue increase and a same-store sales rise of +0.8%. This growth was fueled by strength in Protective & Marine coatings and Residential Repaint segments. Strategic expansion continued with 20 net new store openings, supporting market share gains.
Consumer Brands Group: This segment faced a significant headwind with a -4.1% revenue decline, primarily due to weakening demand in the DIY (Do-It-Yourself) paint market and lower consumer spending. Margin compression was evident as competitive pricing pressures and volume declines persisted.
Performance Coatings Group: Sales remained stable but profitability contracted due to rising raw material costs, foreign exchange losses, and restructuring-related expenses. This segment's margin pressure highlights supply chain inefficiencies and cost inflation challenges.

Despite these segment-specific pressures, Sherwin-Williams sustained its gross margin expansion streak, underscoring effective pricing strategies and a shift toward higher-margin products.

Strategic Restructuring and Cost Management#

Sherwin-Williams has accelerated its restructuring initiatives, increasing investment in cost optimization to $105 million, targeting approximately $80 million in annual savings. This program involves streamlining manufacturing processes, shuttering underperforming facilities, and reducing overhead costs. The upfront restructuring expenses have weighed on Q2 earnings but are expected to enhance margins by 2026.

Operational expenses rose due to investments in new store openings, field sales representatives, and marketing campaigns. While these costs pressure near-term earnings, they align with the company's strategy to bolster its retail footprint and customer engagement.

Market and Macroeconomic Factors Influencing Outlook#

The company faces broader macroeconomic headwinds including elevated interest rates, inflationary cost pressures, and a cautious construction market, particularly impacting commercial project volumes in multifamily and industrial sectors. The North American DIY market, crucial for the Consumer Brands Group, remains subdued with ongoing declines in property maintenance activities.

Supply chain challenges, such as reduced production gallons and foreign currency transaction losses, have further strained profitability. Sherwin-Williams’ response includes operational intensity increases and targeted strategic investments to mitigate these effects.

Valuation and Forward Estimates#

Currently, SHW trades at a price of $336.16, down -1.16% on the day, with a market capitalization of approximately $83.8 billion. The trailing P/E ratio stands at 33.38x, with forward P/E estimates indicating a gradual decline to 28.78x in 2025 and 22.02x by 2027, reflecting anticipated earnings growth and margin improvements.

Analyst consensus projects revenue growth at a CAGR of +3.78% through 2028, with EPS growth at +10.62% CAGR, supported by ongoing restructuring and market share gains.

Year	Estimated Revenue (Billion USD)	Estimated EPS	Forward P/E
2024	$23.12	11.30	32.93x
2025	$23.30	11.46	28.78x
2026	$24.38	12.88	25.48x
2027	$25.61	14.67	22.02x
2028	$26.82	16.91	19.50x

What This Means For Investors#

Investors should closely monitor Sherwin-Williams’ progress on its accelerated restructuring plan and the associated cost savings, which are pivotal for margin recovery. Demand trends in the DIY and commercial construction segments remain key indicators of near-term performance.

The company’s strategic focus on expanding the Paint Stores Group retail footprint and shifting product mix toward higher-margin offerings positions it well to capitalize on market share opportunities despite sector headwinds. However, the near-term earnings pressure and free cash flow decline warrant attention.

Key Takeaways#

Sherwin-Williams reported a modest revenue increase (+0.7%) in Q2 2025 but missed earnings estimates by 11%, leading to a guidance cut.
The Paint Stores Group showed resilience, while Consumer Brands and Performance Coatings faced demand softness and margin pressures.
The company accelerated restructuring efforts with a $105 million investment targeting $80 million in annual savings to improve operational efficiency.
Gross margin expanded for the twelfth consecutive quarter, supported by pricing discipline and product mix optimization.
Free cash flow declined by -20.9% due to higher capital expenditures and restructuring costs.
Forward-looking estimates show revenue CAGR of +3.78% and EPS CAGR of +10.62% through 2028.
Macroeconomic headwinds, including inflation and cautious construction spending, continue to influence demand.

Sources#

Sherwin-Williams. (2025). Second Quarter 2025 Results
Sherwin-Williams. (2025). Revises Full Year Guidance
Sherwin-Williams. (2025). Accelerated Restructuring Plan
Sherwin-Williams. (2025). Strategic Response to Market Challenges

This comprehensive analysis highlights Sherwin-Williams’ ongoing efforts to navigate a bifurcated market environment through strategic restructuring and operational investments, providing investors with a clear view of the company's financial health and market positioning moving forward.